0.645
Revenue₺B
1.620
1.713
1.802
1.891
1.979
2.060
2.180
2.296
2.415
2.580
0.691
5.44%
5.20%
18
23.03
Revenue growth%
20.16
22.79
24.19
22.77
25.57
28.12
28.56
27.65
27.65
28.51
18.71
28.12
26.61
75
18.90
Gross margin%
17.96
17.33
18.68
17.96
17.07
17.87
15.31
13.13
13.43
14.39
2.49
14.39
17.20
19
28.61
Operating margin%
23.08
24.47
27.07
24.85
23.63
23.78
25.99
24.05
24.54
23.71
13.29
24.05
24.26
79
20.06
Net margin%
2.85
4.48
5.60
5.29
3.22
2.13
0.58
0.86
2.89
2.31
14.79
2.13
2.87
62
18.88
P/E ratio (avg)x
28.96
30.91
28.97
26.25
24.21
22.64
20.58
20.18
18.06
18.24
13.60
20.18
23.43
77
30.61
EV/EBITx
27.40
25.54
28.20
29.31
27.35
27.74
32.36
34.58
32.51
35.50
22.17
32.51
28.76
89
29.87
FCF yield (avg)%
0.81
1.15
0.64
0.40
0.40
2.68
5.56
5.90
4.74
6.13
11.52
5.56
1.92
11
15.62
FCF margin%
2.86
4.63
5.94
4.85
7.21
9.94
11.28
13.19
14.28
12.50
24.47
12.50
8.58
67
1.375
FCF / Net incomex
1.130
1.361
1.420
1.557
1.705
1.960
2.128
2.430
2.735
2.887
1.193
2.430
1.833
52
15.15
ROIC%
6.58
5.53
6.31
9.16
10.70
11.88
9.81
9.02
6.07
5.12
18.72
9.02
7.80
25
25.78
Return on equity%
20.99
19.04
16.96
15.02
17.54
17.31
17.28
16.88
14.71
17.11
15.74
17.11
17.19
9
29.16
Return on assets%
21.13
19.28
19.12
17.52
18.01
18.90
19.35
22.17
20.88
18.65
26.59
19.35
19.20
41
0.29
EPS₺
0.31
0.31
0.36
0.38
0.37
0.37
0.39
0.38
0.40
0.45
0.30
4.14%
4.77%
—
29.25
EPS growth%
24.02
24.97
22.37
24.10
26.52
25.76
26.14
26.01
26.76
24.92
10.15
26.01
25.36
50
0.26
Bookvalue per sh₺
0.29
0.30
0.33
0.37
0.38
0.39
0.38
0.41
0.41
0.43
0.11
2.51%
3.69%
—
0.27
FCF per share₺
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.08
0.09
0.09
0.30
10.66%
3.69%
—
0.22
Dividend per sh₺
0.19
0.20
0.18
0.18
0.18
0.17
0.18
0.17
0.15
0.14
0.31
(4.85%)
(3.15%)
—
25.76
Div yield (avg)%
18.51
20.91
20.78
19.14
21.88
23.31
23.83
22.11
21.43
19.52
2.35
22.11
21.17
39
6.45
Payout ratio%
14.21
16.21
15.47
14.10
11.80
12.55
14.35
16.21
16.78
18.99
19.42
16.21
14.91
15
3.736
Shares (diluted)B
3.259
2.882
2.721
2.892
2.805
2.960
2.699
2.907
3.104
3.291
3.803
3.25%
(0.51%)
24
10.75
Buyback yield%
21.56
18.59
16.93
19.18
19.84
21.19
19.24
22.06
24.68
26.41
13.82
22.06
20.52
23
0.555
D/E ratiox
1.345
1.477
1.461
1.684
1.901
2.178
2.218
2.399
2.604
2.817
1.255
2.399
2.040
71
1.778
Enterprise value₺B
1.082
0.967
1.074
0.999
0.908
0.908
0.937
0.837
0.911
0.856
1.027
(1.17%)
(1.21%)
94
673.6
LT debt₺M
205.8
232.0
255.0
246.9
244.6
280.9
322.3
301.6
320.9
334.9
569.4
6.48%
5.96%
44
Revenue
₺2.580B
5.20%
1.00×
Cost of revenue
₺1.806B
5.20%
1.00×
Operating expenses
₺538.5M
5.45%
1.02×
Property and equipment
16.80%
Cash and investments
16.25%
Spread over hurdle
(9.45%)