1.278
Revenue₺B
1.643
1.723
1.745
1.841
1.932
2.012
2.132
2.186
2.314
2.388
1.330
4.33%
4.33%
53
16.94
Revenue growth%
21.65
23.46
20.70
18.42
15.81
18.23
19.04
21.89
24.23
22.92
9.42
21.89
21.18
7
28.62
Gross margin%
21.65
19.88
18.01
17.87
17.46
19.73
19.60
18.36
17.40
16.04
23.06
18.36
18.18
58
17.01
Operating margin%
17.87
19.55
17.73
15.36
15.82
14.34
14.00
15.94
17.76
20.50
20.51
15.94
16.84
81
24.48
Net margin%
26.91
26.94
24.12
22.83
21.54
24.44
23.76
24.70
23.82
25.61
10.23
24.44
24.28
64
25.15
P/E ratio (avg)x
26.65
28.70
32.61
37.72
41.48
46.54
45.50
51.91
61.44
69.27
18.50
51.91
43.49
5
16.69
EV/EBITx
36.40
34.92
37.67
37.16
38.96
40.19
37.16
38.38
38.51
42.92
11.52
38.51
38.03
74
27.50
FCF yield (avg)%
26.61
26.80
24.15
21.73
21.92
24.51
21.75
20.07
19.07
16.16
19.58
20.07
21.83
44
18.31
FCF margin%
8.25
5.31
3.10
1.43
0.68
0.61
0.40
2.95
4.05
3.30
9.59
2.95
3.02
40
0.523
FCF / Net incomex
2.283
2.378
2.484
2.532
2.588
2.623
2.878
2.941
2.910
2.907
0.894
2.907
2.605
14
17.05
ROIC%
8.98
10.04
9.05
7.26
4.37
2.23
0.40
0.40
0.40
3.30
8.15
0.40
3.83
70
9.87
Return on equity%
21.58
19.35
22.23
21.70
21.39
22.71
22.37
22.53
24.97
25.60
10.82
22.71
22.30
10
23.07
Return on assets%
10.72
9.61
12.14
9.83
12.12
14.78
15.79
15.96
18.48
17.06
9.55
15.96
13.46
84
7.47
EPS₺
3.36
3.40
3.68
3.77
3.73
4.27
4.96
5.00
5.83
6.75
8.07
12.60%
7.45%
—
19.46
EPS growth%
20.85
18.32
17.12
16.16
15.93
18.03
20.31
18.05
19.54
20.93
24.91
19.54
18.19
83
1.96
Bookvalue per sh₺
5.57
5.53
5.65
5.54
5.36
5.37
5.21
5.56
6.27
6.28
7.72
3.24%
1.26%
—
2.37
FCF per share₺
9.94
11.17
11.32
11.38
11.95
12.30
14.23
16.02
18.49
18.90
3.52
9.61%
7.96%
—
3.25
Dividend per sh₺
2.55
2.44
2.65
2.70
2.40
2.58
2.56
2.50
2.60
2.38
6.38
(0.21%)
(1.66%)
—
15.99
Div yield (avg)%
15.12
12.27
15.20
15.79
13.23
13.31
12.82
13.73
15.17
16.91
10.21
13.73
14.42
33
10.79
Payout ratio%
18.77
18.10
16.42
15.52
18.23
19.17
16.50
17.06
17.25
16.93
11.49
17.06
17.16
45
123.0
Shares (diluted)M
95.64
83.66
87.51
85.32
82.71
84.88
90.06
97.35
98.41
103.3
125.6
4.54%
1.00%
18
9.67
Buyback yield%
27.97
25.01
26.76
28.69
30.74
31.24
33.34
33.40
35.70
36.08
12.32
33.40
30.99
56
1.136
D/E ratiox
0.553
0.590
0.683
0.826
0.845
1.017
1.133
1.293
1.376
1.418
0.905
1.293
0.931
45
183.4
Enterprise value₺M
80.35
76.99
71.26
73.08
71.10
61.28
56.09
51.62
49.37
46.45
583.2
(8.16%)
(5.07%)
74
0.157
LT debt₺B
0.913
1.009
1.040
1.128
1.124
1.110
1.082
1.156
1.344
1.370
1.657
4.04%
4.00%
57
Revenue
₺2.388B
4.33%
1.00×
Cost of revenue
₺1.210B
4.11%
0.98×
Operating expenses
₺393.7M
5.18%
1.09×
Goodwill & intangibles
19.20%