0.416
Revenue₺B
1.640
1.666
1.677
1.660
1.653
1.694
1.740
1.706
1.676
1.680
0.444
0.32%
0.29%
27
27.33
Revenue growth%
6.56
9.07
9.31
10.99
9.48
11.89
12.38
14.62
12.58
13.30
19.41
12.58
11.44
71
29.55
Gross margin%
7.20
4.62
3.90
2.06
4.27
1.45
1.90
0.40
1.12
0.40
17.73
1.12
1.98
91
15.63
Operating margin%
20.51
20.73
21.37
20.62
20.63
22.82
24.98
22.43
21.15
19.09
16.56
22.43
20.94
66
2.81
Net margin%
17.10
16.51
18.52
18.24
19.95
20.83
19.00
18.24
16.16
18.67
2.31
18.67
18.38
67
21.81
P/E ratio (avg)x
11.95
11.84
12.57
14.29
15.40
16.72
19.21
21.82
22.71
23.28
27.39
21.82
16.06
17
10.14
EV/EBITx
38.16
35.14
33.53
32.25
31.88
30.59
30.64
32.42
34.92
33.17
9.589
32.42
32.79
59
8.62
FCF yield (avg)%
16.94
19.50
16.66
18.16
17.44
20.05
20.34
17.95
18.91
17.52
3.40
18.91
18.06
40
17.60
FCF margin%
20.33
19.32
18.35
18.04
18.42
17.68
19.56
21.35
19.60
19.33
4.11
19.56
19.33
58
0.299
FCF / Net incomex
0.306
0.298
0.304
0.281
0.307
0.276
0.270
0.243
0.213
0.237
0.612
0.243
0.278
42
4.78
ROIC%
15.51
18.16
18.78
18.55
16.90
16.22
18.87
18.01
20.52
21.58
25.44
18.87
18.36
22
16.85
Return on equity%
23.99
23.82
21.07
20.58
20.54
21.87
23.16
21.58
22.56
20.50
3.54
21.87
21.73
43
7.53
Return on assets%
24.69
23.78
23.67
23.33
20.69
20.02
18.79
16.22
17.49
17.48
22.61
17.49
20.36
42
14.69
EPS₺
12.84
12.18
13.32
13.49
14.79
15.94
17.31
18.86
18.93
18.09
16.10
4.11%
2.88%
—
7.05
EPS growth%
10.13
11.66
12.86
14.49
16.12
18.10
18.86
20.95
21.42
22.00
27.95
20.95
17.11
86
9.35
Bookvalue per sh₺
11.98
11.43
10.79
11.88
12.21
13.41
14.45
15.56
14.02
15.44
2.83
4.80%
2.95%
—
3.43
FCF per share₺
4.29
4.62
4.77
4.67
5.15
4.50
4.94
4.83
4.57
4.67
8.19
(1.95%)
1.26%
—
6.03
Dividend per sh₺
16.39
16.27
18.42
18.91
17.33
16.38
17.18
16.47
17.19
19.69
3.51
2.58%
2.16%
—
2.70
Div yield (avg)%
5.25
5.84
6.92
4.53
4.47
4.00
3.39
5.93
8.65
8.60
21.47
5.93
5.55
46
4.59
Payout ratio%
2.18
3.00
4.65
1.70
4.28
1.39
2.82
0.65
0.40
1.84
16.98
1.39
2.01
10
56.29
Shares (diluted)M
53.62
58.92
53.61
48.66
44.05
41.09
37.05
33.95
32.30
30.69
54.15
(6.98%)
(4.59%)
85
9.44
Buyback yield%
10.14
10.23
7.61
7.24
5.76
6.81
5.76
5.40
3.55
4.56
29.98
5.40
6.29
84
0.271
D/E ratiox
0.557
0.606
0.605
0.692
0.693
0.726
0.742
0.752
0.745
0.837
0.106
0.745
0.710
71
1,345
Enterprise value₺M
373.6
396.2
367.0
377.6
423.8
399.3
450.9
515.7
575.2
633.3
370.5
8.36%
5.63%
34
1,367
LT debt₺M
324.4
318.0
357.3
331.6
310.6
328.5
351.4
320.5
358.1
372.5
486.1
3.70%
0.44%
23
Revenue
₺1.680B
0.29%
1.00×
Cost of revenue
₺943.2M
0.68%
1.04×
Operating expenses
₺323.9M
(0.20%)
0.95×
Property and equipment
14.76%
Spread over hurdle
(22.70%)