63.73
Revenue₺M
255.6
270.6
274.9
290.7
295.7
304.7
314.1
320.3
329.7
347.4
69.01
3.27%
3.62%
63
25.77
Revenue growth%
23.23
22.65
22.60
22.26
22.43
23.45
22.43
24.12
24.57
21.68
13.62
23.45
22.62
62
5.84
Gross margin%
12.88
15.27
16.87
18.66
19.84
17.08
14.39
14.98
16.39
14.78
21.14
14.98
15.83
64
4.13
Operating margin%
20.53
19.19
20.71
23.16
20.68
18.56
16.93
14.27
13.21
13.06
23.54
14.27
18.87
82
13.10
Net margin%
13.33
15.26
12.93
13.71
14.65
15.78
13.85
11.99
11.56
14.01
5.30
13.85
13.78
79
17.09
P/E ratio (avg)x
26.61
26.26
23.78
21.32
22.20
22.95
22.51
22.83
24.10
22.42
28.00
22.83
22.89
65
25.08
EV/EBITx
11.46
10.04
10.88
10.15
9.474
9.187
7.915
7.288
7.499
6.651
6.888
7.499
9.331
69
25.12
FCF yield (avg)%
8.65
6.70
9.44
6.56
7.39
8.15
9.19
11.87
9.67
8.66
27.45
9.19
8.65
77
24.12
FCF margin%
29.31
26.92
27.77
30.60
29.18
26.95
29.16
31.37
34.06
32.63
27.89
31.37
29.24
41
0.387
FCF / Net incomex
0.634
0.648
0.588
0.589
0.606
0.652
0.702
0.694
0.726
0.760
0.563
0.702
0.650
89
2.81
ROIC%
18.86
18.46
20.31
22.16
19.56
21.32
21.83
20.09
18.64
20.18
29.18
20.18
20.14
66
9.68
Return on equity%
12.06
11.48
14.24
11.95
13.20
10.45
10.86
10.35
8.83
10.32
2.44
10.35
11.17
72
15.13
Return on assets%
0.40
0.40
0.57
1.03
2.40
5.37
5.99
3.87
4.13
2.86
20.39
4.13
2.63
88
16.24
EPS₺
19.08
18.88
18.60
20.94
21.58
20.43
20.44
23.63
24.14
26.50
17.88
4.19%
2.65%
—
15.00
EPS growth%
9.29
10.66
10.25
12.61
11.52
11.19
8.37
6.84
4.88
4.60
7.62
6.84
9.77
10
17.08
Bookvalue per sh₺
16.40
16.94
18.90
19.66
22.40
23.14
24.72
24.12
23.01
23.49
7.71
0.96%
4.39%
—
13.49
FCF per share₺
7.92
7.42
7.34
6.65
7.25
6.94
6.23
6.91
6.22
5.85
3.01
(4.19%)
(3.77%)
—
5.99
Dividend per sh₺
3.09
3.00
2.65
2.34
2.03
1.75
1.71
1.51
1.57
1.51
2.54
(5.79%)
(7.58%)
—
3.49
Div yield (avg)%
14.13
16.33
13.94
15.73
13.58
16.55
18.13
16.86
14.99
12.96
20.06
16.55
15.36
33
10.21
Payout ratio%
18.20
18.25
18.61
18.83
15.90
18.49
19.01
21.78
22.21
19.66
2.90
19.66
18.72
13
10.73
Shares (diluted)M
16.63
17.98
20.28
21.76
21.95
26.04
29.71
32.58
33.98
33.83
10.82
9.03%
8.24%
66
21.88
Buyback yield%
21.84
23.02
24.04
26.77
29.27
26.30
26.04
24.31
23.86
25.35
18.99
25.35
24.83
75
0.681
D/E ratiox
0.152
0.173
0.167
0.193
0.209
0.239
0.239
0.273
0.260
0.302
0.729
0.260
0.224
7
43.90
Enterprise value₺M
101.3
104.0
101.8
113.4
124.2
122.9
125.5
120.7
135.2
155.7
294.1
4.63%
5.06%
32
45.91
LT debt₺M
119.5
124.1
119.4
113.7
126.5
148.5
157.9
157.2
156.3
171.0
115.3
6.22%
4.66%
5
Revenue
₺347.4M
3.62%
1.00×
Cost of revenue
₺243.2M
3.62%
1.00×
Operating expenses
₺65.58M
3.62%
1.00×
Cash and investments
16.53%
Property and equipment
16.15%
Spread over hurdle
(6.59%)