0.776
Revenue₺B
4.285
4.550
4.788
5.142
5.494
5.818
6.405
6.989
7.678
8.454
0.862
9.00%
7.87%
77
26.70
Revenue growth%
29.02
29.16
30.35
32.37
34.71
33.56
33.14
35.79
37.09
39.69
5.15
35.79
33.35
40
11.17
Gross margin%
10.97
8.15
8.61
5.89
5.63
5.33
4.52
7.38
7.56
9.73
28.99
7.38
7.47
51
26.92
Operating margin%
15.86
14.68
16.14
15.36
12.53
12.57
12.28
9.46
9.86
11.99
14.77
11.99
12.55
68
26.95
Net margin%
4.44
7.22
7.05
7.14
7.74
4.75
2.41
0.40
0.40
2.09
4.50
2.09
4.59
41
37.76
P/E ratio (avg)x
12.27
11.43
12.73
12.52
12.39
11.18
10.80
9.811
10.80
11.43
13.59
10.80
11.43
84
33.06
EV/EBITx
30.31
27.44
26.07
24.17
22.95
19.39
18.54
15.86
16.05
13.74
37.16
16.05
21.17
80
27.65
FCF yield (avg)%
16.68
14.37
16.76
16.19
16.47
17.78
17.01
15.90
17.04
14.18
25.01
17.01
16.57
91
25.36
FCF margin%
2.97
5.52
6.07
6.60
6.80
9.06
9.75
9.78
7.63
7.99
17.95
9.06
7.22
41
0.994
FCF / Net incomex
1.718
1.740
1.724
1.629
1.401
1.435
1.293
1.403
1.486
1.490
0.806
1.435
1.488
27
28.67
ROIC%
14.99
12.58
9.88
9.63
10.82
13.27
13.97
16.83
16.01
15.21
10.30
15.21
13.62
10
12.85
Return on equity%
12.14
13.48
10.87
9.24
9.83
7.32
4.99
5.62
3.25
4.98
27.77
4.99
8.28
92
4.17
Return on assets%
15.93
14.23
16.89
14.10
14.35
16.93
17.45
17.94
19.32
18.09
18.72
17.94
16.91
19
6.44
EPS₺
3.19
3.02
2.96
3.14
2.74
2.45
2.16
1.90
1.94
1.74
6.62
(8.66%)
(5.36%)
—
22.81
EPS growth%
7.07
6.71
9.57
7.17
5.35
5.19
7.10
5.21
3.89
4.44
17.87
5.19
6.03
73
9.51
Bookvalue per sh₺
13.18
15.15
16.49
19.40
21.17
24.27
25.89
25.74
26.75
31.73
4.17
8.43%
8.86%
—
8.33
FCF per share₺
2.19
2.12
2.18
2.11
2.39
2.26
2.51
2.80
3.17
3.62
5.56
8.73%
6.15%
—
7.75
Dividend per sh₺
6.60
7.46
7.25
7.09
7.43
8.73
8.88
10.09
10.51
11.02
4.13
8.19%
5.02%
—
2.90
Div yield (avg)%
10.14
9.26
8.86
9.91
8.71
10.49
11.43
14.18
14.29
12.66
16.96
12.66
10.31
11
23.72
Payout ratio%
23.53
21.25
19.62
17.12
16.61
18.69
16.80
15.86
17.64
19.41
15.18
17.64
18.16
11
413.3
Shares (diluted)M
485.8
538.4
576.6
655.9
621.8
656.3
725.8
718.7
828.1
875.8
407.2
7.09%
7.12%
66
29.68
Buyback yield%
18.65
20.74
18.46
16.78
18.91
18.07
18.27
19.08
20.30
20.32
10.30
19.08
18.78
87
0.483
D/E ratiox
0.338
0.348
0.366
0.380
0.347
0.307
0.275
0.244
0.235
0.218
1.099
0.244
0.322
87
5.104
Enterprise value₺B
2.265
2.256
2.404
2.351
2.605
2.463
2.376
2.394
2.652
3.023
7.382
3.02%
4.44%
70
8.679
LT debt₺B
5.344
5.023
5.056
4.939
4.579
4.619
4.327
3.845
3.673
3.364
1.937
(5.98%)
(5.85%)
24
Revenue
₺8.454B
7.87%
1.00×
Cost of revenue
₺4.552B
7.75%
0.99×
Operating expenses
₺995.9M
7.80%
0.99×
Cash and investments
17.47%
Spread over hurdle
(17.31%)