2.507
Revenue₺B
2.811
3.078
3.309
3.553
3.892
4.270
4.644
4.951
5.226
5.657
2.721
7.77%
7.92%
62
29.08
Revenue growth%
23.16
24.56
22.29
19.80
20.88
18.42
17.18
19.62
22.23
23.62
28.72
19.62
21.55
37
3.16
Gross margin%
22.28
19.95
22.36
22.48
22.22
21.26
20.45
21.14
20.62
21.74
24.60
21.14
21.50
53
20.68
Operating margin%
0.40
0.40
1.46
1.96
1.66
1.35
3.90
3.87
5.65
7.04
14.79
3.90
1.81
11
5.30
Net margin%
8.41
5.94
3.82
2.02
4.71
1.80
0.40
0.40
1.64
1.59
22.88
1.59
1.91
14
29.83
P/E ratio (avg)x
19.33
19.77
19.36
21.63
23.61
26.39
30.14
35.70
40.75
46.98
21.88
35.70
25.00
92
9.220
EV/EBITx
23.89
23.39
20.14
18.19
17.77
15.71
14.61
14.28
14.49
14.09
28.02
14.49
16.74
16
7.26
FCF yield (avg)%
22.63
21.17
22.12
21.60
22.21
24.60
23.65
23.12
21.05
23.96
29.79
23.65
22.42
70
8.86
FCF margin%
32.88
33.78
35.83
34.71
35.02
35.47
36.16
35.64
35.47
36.55
22.90
35.64
35.47
68
0.674
FCF / Net incomex
1.287
1.271
1.329
1.372
1.254
1.182
1.344
1.409
1.308
1.275
1.709
1.308
1.297
90
22.19
ROIC%
22.87
24.67
27.24
26.01
23.13
24.05
22.58
19.84
22.34
25.17
8.58
22.58
23.59
41
17.15
Return on equity%
25.76
27.60
30.08
31.36
31.81
32.47
31.94
34.65
32.97
30.41
2.65
32.47
31.59
64
22.14
Return on assets%
5.36
6.02
8.19
6.39
6.82
6.16
6.28
5.82
2.97
1.10
24.98
5.82
6.09
47
2.50
EPS₺
3.16
3.19
3.31
3.38
3.73
3.65
3.74
3.78
4.42
5.01
2.74
6.08%
5.31%
—
15.89
EPS growth%
7.82
8.94
8.01
7.37
9.20
8.60
11.19
9.95
11.68
12.03
10.93
11.19
9.07
71
2.43
Bookvalue per sh₺
1.13
1.18
1.25
1.17
1.23
1.22
1.19
1.09
0.99
1.09
1.78
(2.35%)
(1.42%)
—
1.39
FCF per share₺
1.53
1.49
1.58
1.65
1.79
2.15
2.49
2.53
2.56
2.77
0.96
9.08%
6.62%
—
1.50
Dividend per sh₺
1.99
2.07
2.28
2.25
2.36
2.27
2.19
2.11
2.16
2.07
0.93
(2.57%)
(0.37%)
—
5.67
Div yield (avg)%
15.23
12.93
11.10
9.70
9.48
11.73
12.27
10.26
8.01
8.95
2.85
10.26
10.68
21
4.07
Payout ratio%
18.42
16.41
17.90
20.74
21.78
19.00
17.77
16.44
17.73
19.89
13.85
17.77
18.16
33
1.098
Shares (diluted)B
1.330
1.275
1.361
1.346
1.244
1.258
1.408
1.335
1.378
1.349
1.092
1.64%
0.09%
33
13.75
Buyback yield%
8.19
9.05
10.06
8.63
8.09
7.85
6.37
3.78
4.43
7.17
26.44
6.37
7.97
40
0.518
D/E ratiox
0.641
0.625
0.677
0.743
0.841
0.829
0.901
0.851
0.844
0.977
1.330
0.851
0.835
79
1.186
Enterprise value₺B
3.270
3.683
3.402
3.752
4.262
4.511
5.122
4.783
4.773
4.936
2.761
2.98%
5.41%
27
1.396
LT debt₺B
1.956
1.828
1.937
1.807
1.969
2.059
2.153
1.994
2.130
1.897
0.525
(0.74%)
(0.53%)
14
Revenue
₺5.657B
7.92%
1.00×
Cost of revenue
₺3.960B
7.92%
1.00×
Operating expenses
₺946.5M
8.93%
1.10×
Goodwill & intangibles
16.80%
Spread over hurdle
(19.25%)