0.800
Revenue₺B
1.538
1.596
1.633
1.724
1.828
1.875
1.979
2.058
2.178
2.241
0.888
4.15%
4.11%
18
15.44
Revenue growth%
34.76
35.20
36.45
35.88
38.37
37.20
39.01
36.90
35.42
36.40
11.03
36.90
36.42
56
5.28
Gross margin%
4.92
4.26
1.64
2.22
0.40
0.51
2.57
0.40
0.40
2.27
13.33
0.51
1.93
16
20.45
Operating margin%
24.27
24.33
22.73
20.01
21.02
22.83
24.05
26.59
24.18
24.50
22.58
24.18
24.12
36
7.78
Net margin%
16.15
18.45
15.55
15.69
14.48
14.69
15.18
13.97
11.64
8.72
22.63
13.97
14.94
58
37.72
P/E ratio (avg)x
21.31
19.13
19.09
18.78
16.96
16.64
14.86
15.31
16.82
17.10
15.19
16.64
17.03
54
36.77
EV/EBITx
16.24
16.06
16.22
17.43
19.36
22.82
25.67
26.81
29.14
28.41
22.64
26.81
21.09
11
20.73
FCF yield (avg)%
7.46
6.19
4.18
3.98
6.87
6.91
6.04
4.94
6.12
6.34
20.93
6.12
6.16
93
22.94
FCF margin%
17.61
17.19
16.34
19.34
20.95
19.55
21.07
20.21
18.46
19.96
4.51
19.96
19.45
78
1.018
FCF / Net incomex
2.163
2.416
2.816
2.815
3.299
3.628
4.064
4.381
4.431
5.158
0.611
4.381
3.464
52
18.66
ROIC%
2.48
3.50
5.78
8.36
8.41
8.63
9.57
7.93
5.11
4.93
25.33
7.93
6.85
44
7.72
Return on equity%
12.38
15.38
16.44
15.52
16.53
17.60
20.17
18.65
16.96
17.61
12.16
17.61
16.75
13
5.02
Return on assets%
18.50
16.06
14.12
15.41
17.48
19.49
21.42
23.68
25.07
22.24
3.44
22.24
18.99
40
1.40
EPS₺
1.82
1.87
2.02
2.16
2.07
2.17
2.25
2.55
2.69
3.07
1.53
8.18%
5.89%
—
6.84
EPS growth%
30.61
30.17
31.36
34.08
36.75
39.73
40.98
40.08
42.25
44.21
28.80
40.98
38.24
11
3.06
Bookvalue per sh₺
4.93
5.92
6.30
6.80
7.52
7.29
7.96
8.35
9.93
11.71
0.94
9.26%
9.88%
—
3.91
FCF per share₺
2.66
2.68
2.73
2.54
2.33
2.42
2.36
2.37
2.57
2.92
1.57
4.62%
0.89%
—
1.39
Dividend per sh₺
2.36
2.64
2.44
2.63
2.85
2.83
2.75
2.68
2.98
2.87
2.10
0.11%
2.18%
—
19.26
Div yield (avg)%
29.22
26.27
25.68
25.51
27.23
24.73
21.94
24.42
25.33
23.50
20.68
24.42
25.42
43
16.59
Payout ratio%
25.70
25.46
26.18
25.05
26.36
25.73
22.73
20.98
23.33
23.85
5.57
23.33
25.26
52
373.7
Shares (diluted)M
436.1
438.6
520.0
527.6
527.5
522.7
622.8
678.7
785.6
797.7
368.3
8.63%
6.17%
54
15.07
Buyback yield%
5.30
3.49
5.92
8.33
5.56
7.95
7.44
8.44
9.91
7.35
12.80
7.95
7.40
61
1.160
D/E ratiox
0.581
0.623
0.722
0.755
0.844
0.864
0.947
0.993
1.045
1.066
1.727
0.993
0.854
55
0.372
Enterprise value₺B
1.186
1.391
1.496
1.682
1.659
1.904
2.115
2.341
2.634
2.673
0.830
10.01%
9.11%
31
0.376
LT debt₺B
0.904
0.807
0.684
0.657
0.632
0.551
0.525
0.513
0.471
0.462
1.145
(6.06%)
(6.49%)
84
Revenue
₺2.241B
4.11%
1.00×
Cost of revenue
₺1.253B
3.96%
0.99×
Operating expenses
₺519.1M
4.24%
1.01×
Cash and investments
19.59%
Spread over hurdle
(16.61%)