1.679
Revenue₺B
2.521
2.728
2.993
3.190
3.499
3.817
4.105
4.521
4.816
5.311
1.800
8.70%
8.59%
65
18.10
Revenue growth%
20.83
21.48
22.93
22.66
20.08
18.90
20.76
19.39
17.54
15.04
11.01
18.90
20.42
25
20.26
Gross margin%
2.61
3.78
1.18
0.40
0.92
2.62
1.08
0.44
0.40
0.62
14.53
0.62
1.00
44
5.69
Operating margin%
4.39
6.73
7.13
9.14
10.27
11.52
9.14
10.06
12.68
13.68
5.97
11.52
9.60
35
24.67
Net margin%
11.36
11.16
13.65
11.54
10.14
11.43
11.98
10.81
12.64
10.11
22.70
11.43
11.40
47
9.836
P/E ratio (avg)x
32.20
31.29
34.25
37.64
41.20
41.82
42.56
45.53
52.03
60.88
14.36
45.53
41.51
33
36.00
EV/EBITx
38.93
41.50
43.63
48.37
48.17
45.51
47.00
51.96
58.08
60.07
30.39
51.96
47.59
88
6.29
FCF yield (avg)%
27.41
27.06
29.23
29.69
30.21
32.33
33.15
31.59
34.45
33.53
4.23
33.15
30.90
21
21.44
FCF margin%
7.85
9.68
12.54
14.48
15.87
15.33
15.83
16.08
16.40
16.63
7.40
16.08
15.58
8
1.369
FCF / Net incomex
1.689
1.962
1.971
2.037
2.124
2.254
2.308
2.273
2.709
2.939
0.417
2.308
2.189
58
29.51
ROIC%
22.61
20.92
19.50
22.00
24.30
22.34
25.27
26.10
26.30
24.92
8.13
25.27
23.46
65
24.68
Return on equity%
27.29
29.80
29.96
29.77
32.04
32.25
32.20
29.33
27.17
27.54
11.63
29.33
29.78
71
5.20
Return on assets%
28.13
26.86
27.11
28.33
29.19
29.88
28.33
25.71
24.36
26.37
20.83
26.37
27.62
56
1.78
EPS₺
1.86
2.15
2.36
2.29
2.51
2.59
2.74
3.25
3.66
3.90
1.95
9.22%
7.95%
—
6.06
EPS growth%
8.35
8.90
11.85
10.49
10.65
8.63
7.63
7.21
7.80
5.14
8.67
7.63
8.49
47
1.41
Bookvalue per sh₺
2.65
2.85
2.78
2.75
2.73
2.79
3.11
3.59
4.01
4.02
0.89
8.07%
6.22%
—
1.10
FCF per share₺
1.62
1.80
1.89
1.79
1.88
1.81
1.85
1.89
1.89
2.08
1.04
2.06%
1.91%
—
1.50
Dividend per sh₺
1.50
1.41
1.44
1.55
1.72
2.00
2.20
2.14
2.51
2.52
1.13
7.94%
7.07%
—
4.32
Div yield (avg)%
12.43
9.81
7.23
4.78
3.97
3.00
3.72
5.69
6.24
3.63
12.88
3.72
5.23
57
8.02
Payout ratio%
26.06
28.21
28.68
29.87
27.77
28.41
26.12
23.36
25.23
23.14
15.61
25.23
26.95
76
1.665
Shares (diluted)B
2.013
2.131
2.341
2.102
2.212
2.317
2.321
2.135
2.284
2.218
1.692
0.06%
0.98%
9
11.87
Buyback yield%
4.43
3.21
6.18
8.37
9.00
8.48
9.81
10.58
12.33
9.76
7.00
9.81
8.74
72
1.486
D/E ratiox
1.904
1.712
1.609
1.593
1.694
1.699
1.721
1.766
1.665
1.604
0.386
1.699
1.697
80
4.655
Enterprise value₺B
3.782
3.490
3.651
3.724
3.266
3.397
3.360
3.478
3.682
3.782
2.618
2.98%
(1.04%)
9
3.022
LT debt₺B
3.010
3.362
3.654
4.080
4.840
5.355
6.219
6.768
7.025
6.913
1.136
7.39%
10.28%
67
Revenue
₺5.311B
8.59%
1.00×
Cost of revenue
₺2.705B
8.76%
1.02×
Operating expenses
₺1.312B
8.96%
1.04×
Cash and investments
15.60%
Spread over hurdle
61.60%