1.347
Revenue₺B
1.478
1.563
1.690
1.789
1.894
2.030
2.188
2.327
2.531
2.661
1.479
7.03%
6.87%
11
4.04
Revenue growth%
30.86
28.36
30.27
28.18
27.82
25.56
23.95
26.43
25.41
22.86
13.93
25.41
27.13
12
5.54
Gross margin%
0.42
0.40
0.40
0.40
0.40
3.21
4.62
2.24
4.81
6.19
14.41
4.62
1.33
57
5.05
Operating margin%
6.37
8.95
7.26
8.75
9.28
8.82
9.95
10.57
8.60
6.44
15.19
8.82
8.79
43
17.10
Net margin%
19.97
22.70
21.65
21.48
18.93
16.33
14.13
14.75
15.25
13.88
20.89
14.75
17.63
74
14.44
P/E ratio (avg)x
57.43
64.07
74.26
74.51
88.33
102.0
110.3
106.5
106.5
107.3
14.96
106.5
95.16
45
12.00
EV/EBITx
8.719
8.177
7.827
7.886
8.348
8.190
7.886
7.904
7.718
8.259
8.987
7.904
8.040
49
18.97
FCF yield (avg)%
2.54
1.26
1.71
2.80
4.98
7.78
8.41
9.33
11.97
9.31
6.71
9.31
6.38
83
19.84
FCF margin%
29.32
30.52
30.12
27.43
28.43
30.23
31.84
34.68
36.48
34.67
17.87
34.67
30.37
85
1.646
FCF / Net incomex
0.706
0.689
0.706
0.786
0.749
0.861
0.846
1.006
1.189
1.162
1.099
1.006
0.816
33
3.03
ROIC%
10.26
10.73
8.41
6.40
4.56
2.16
2.71
3.10
5.27
2.83
14.07
2.83
4.91
35
14.03
Return on equity%
27.10
24.99
22.21
24.37
26.17
26.57
26.56
27.13
26.14
29.12
10.64
26.57
26.37
88
16.81
Return on assets%
16.62
18.63
17.37
14.55
12.30
11.45
13.40
13.28
10.88
9.31
8.58
11.45
13.34
94
3.07
EPS₺
3.24
3.17
3.48
4.09
3.95
4.34
4.54
4.46
4.68
5.03
3.40
4.96%
5.01%
—
25.72
EPS growth%
1.63
3.01
1.77
3.04
0.77
0.40
1.75
0.40
1.25
2.11
8.82
1.25
1.69
72
2.70
Bookvalue per sh₺
0.73
0.77
0.75
0.75
0.72
0.72
0.63
0.57
0.53
0.57
2.86
(4.74%)
(2.71%)
—
1.04
FCF per share₺
4.68
5.47
6.24
6.30
6.38
7.17
7.14
7.87
7.81
8.13
2.62
4.98%
7.61%
—
1.29
Dividend per sh₺
2.58
2.95
3.28
3.59
3.62
3.89
3.62
3.98
4.32
4.24
1.45
3.24%
5.16%
—
20.98
Div yield (avg)%
17.91
17.62
20.37
21.50
19.89
17.75
19.54
19.31
20.38
19.86
7.71
19.54
19.70
72
12.94
Payout ratio%
8.58
8.56
9.70
9.73
11.05
12.82
10.59
9.35
8.97
6.46
5.23
9.35
9.53
20
555.0
Shares (diluted)M
576.9
583.6
550.2
537.1
477.0
502.0
499.0
537.1
509.8
467.1
533.8
(0.42%)
(1.20%)
75
8.10
Buyback yield%
3.44
2.88
3.85
4.16
2.80
3.57
2.46
1.15
3.74
5.14
20.43
3.57
3.51
87
0.322
D/E ratiox
1.411
1.514
1.694
1.623
1.838
1.749
1.878
1.914
1.969
2.172
1.100
1.914
1.794
18
1.788
Enterprise value₺B
1.469
1.654
1.801
1.895
2.248
2.629
2.585
2.861
3.229
3.715
1.393
10.57%
9.79%
18
2.436
LT debt₺B
0.285
0.280
0.276
0.299
0.356
0.375
0.430
0.509
0.588
0.685
1.282
14.01%
9.94%
21
Revenue
₺2.661B
6.87%
1.00×
Cost of revenue
₺1.371B
7.38%
1.05×
Operating expenses
₺622.8M
6.10%
0.93×
Spread over hurdle
(22.48%)