1.704
Revenue₺B
1.391
1.429
1.475
1.517
1.550
1.614
1.621
1.650
1.675
1.730
1.892
2.22%
2.63%
27
27.17
Revenue growth%
25.87
23.98
26.62
26.52
23.58
24.13
22.01
21.41
23.74
22.81
23.91
22.81
23.86
43
25.10
Gross margin%
16.79
17.72
17.77
18.75
20.19
21.79
21.63
20.83
19.86
20.75
4.00
20.83
20.03
24
25.55
Operating margin%
8.85
11.20
12.12
9.24
6.71
4.17
6.52
5.40
7.18
9.28
13.81
6.52
8.02
29
13.56
Net margin%
9.86
10.59
9.23
9.38
9.57
9.00
7.78
10.31
7.87
10.39
7.01
9.00
9.48
83
24.71
P/E ratio (avg)x
22.66
24.44
23.68
22.75
22.41
24.49
25.45
25.74
26.32
28.82
14.37
25.74
24.47
9
37.84
EV/EBITx
34.17
35.32
36.17
40.34
44.96
49.91
52.99
50.37
49.94
49.20
31.59
49.94
47.08
73
9.11
FCF yield (avg)%
4.69
3.29
0.92
1.01
2.91
3.53
3.49
3.70
0.99
1.15
23.77
3.49
3.10
75
6.53
FCF margin%
27.77
26.27
25.15
26.25
24.29
26.75
26.39
23.88
25.07
26.63
27.48
26.39
26.26
59
0.999
FCF / Net incomex
1.644
1.718
1.597
1.559
1.559
1.754
1.984
2.018
2.212
2.481
0.845
2.018
1.736
14
7.19
ROIC%
2.61
3.67
1.61
4.46
4.67
1.87
4.00
2.14
0.40
0.40
10.94
1.87
2.37
66
4.19
Return on equity%
4.14
3.58
4.40
4.69
4.52
4.31
5.29
6.41
7.63
5.09
3.07
5.29
4.61
89
5.36
Return on assets%
12.72
11.80
10.97
8.80
10.88
10.93
8.01
11.00
9.43
9.36
14.16
9.43
10.91
17
0.48
EPS₺
0.72
0.75
0.84
1.00
1.01
1.13
1.21
1.30
1.42
1.62
0.49
9.86%
9.84%
—
9.08
EPS growth%
4.43
2.35
2.59
1.97
2.10
0.40
0.40
1.64
3.87
6.13
7.53
1.64
2.22
83
0.55
Bookvalue per sh₺
0.82
0.84
0.88
1.01
1.00
1.15
1.30
1.56
1.87
1.94
0.26
14.08%
10.26%
—
0.47
FCF per share₺
0.62
0.72
0.87
0.95
0.98
1.04
1.17
1.14
1.19
1.27
0.59
5.37%
9.51%
—
0.25
Dividend per sh₺
0.10
0.09
0.09
0.09
0.10
0.11
0.10
0.10
0.11
0.12
0.42
3.38%
2.27%
—
27.58
Div yield (avg)%
23.79
25.74
25.92
23.32
25.16
24.83
22.17
23.02
25.74
23.64
25.16
23.64
24.31
37
4.45
Payout ratio%
6.58
5.10
3.98
4.71
3.78
1.91
0.64
0.74
1.87
2.18
14.80
1.87
2.98
69
2.507
Shares (diluted)B
2.840
2.839
2.713
2.809
2.958
3.034
3.002
2.798
3.103
3.096
2.431
0.92%
1.86%
34
19.71
Buyback yield%
4.05
2.52
1.57
2.70
3.35
2.76
3.15
4.12
4.69
4.75
4.02
4.12
3.25
36
1.276
D/E ratiox
2.112
2.335
2.129
1.931
2.055
2.327
2.360
2.173
2.414
2.612
1.747
2.360
2.250
21
421.4
Enterprise value₺M
744.8
787.0
723.9
672.5
656.7
722.4
675.1
750.7
793.1
820.0
421.5
4.54%
0.39%
56
1.610
LT debt₺B
0.245
0.282
0.281
0.284
0.311
0.339
0.352
0.345
0.379
0.355
1.618
2.66%
3.12%
71
Revenue
₺1.730B
2.63%
1.00×
Cost of revenue
₺979.1M
2.44%
0.98×
Operating expenses
₺446.9M
2.90%
1.03×
Property and equipment
19.48%
Goodwill & intangibles
16.34%
Spread over hurdle
(25.93%)