5.376
Revenue₺B
8.406
8.852
9.093
9.343
9.607
9.683
9.835
10.08
10.54
10.90
6.011
2.56%
2.77%
74
4.12
Revenue growth%
13.14
10.84
9.38
9.82
7.64
5.42
7.32
5.03
5.18
4.39
27.08
5.18
7.48
7
7.53
Gross margin%
9.79
12.07
13.27
12.38
13.82
14.73
15.43
18.31
18.56
21.08
14.39
18.31
14.27
32
15.05
Operating margin%
20.40
21.90
24.29
22.60
20.51
17.68
15.94
16.36
14.25
11.60
24.58
15.94
19.04
50
23.70
Net margin%
18.97
18.82
20.05
18.14
15.65
17.28
15.52
12.70
12.66
14.02
10.04
14.02
16.46
11
23.88
P/E ratio (avg)x
15.67
14.61
13.88
13.76
14.69
13.49
12.18
12.19
10.37
9.956
35.83
12.18
13.63
79
30.82
EV/EBITx
51.25
61.96
70.38
72.83
87.93
102.3
121.8
127.8
151.9
154.3
17.64
127.8
95.12
84
29.19
FCF yield (avg)%
2.27
5.19
5.15
4.32
7.02
5.81
8.60
10.64
13.08
13.97
9.53
10.64
6.41
23
4.59
FCF margin%
2.95
4.02
3.10
3.06
6.05
7.62
6.99
7.28
10.09
10.70
20.79
7.62
6.52
20
0.115
FCF / Net incomex
1.618
1.596
1.478
1.488
1.594
1.564
1.462
1.542
1.524
1.386
0.725
1.524
1.533
67
14.32
ROIC%
20.81
21.36
20.90
20.02
21.69
19.93
18.74
21.51
19.11
19.61
10.15
19.61
20.42
49
27.51
Return on equity%
12.80
11.65
12.47
9.60
6.93
7.83
7.89
10.14
9.55
8.09
13.96
8.09
9.57
81
9.91
Return on assets%
8.17
6.26
8.64
6.25
7.10
8.39
5.77
5.28
5.62
5.10
2.01
5.62
6.26
21
8.91
EPS₺
5.79
5.76
5.24
5.57
4.85
5.31
5.66
5.42
5.98
5.45
9.61
2.37%
(1.38%)
—
12.23
EPS growth%
31.68
29.76
30.67
30.78
29.38
27.05
26.98
27.11
27.36
28.56
29.33
27.11
28.97
37
10.12
Bookvalue per sh₺
6.53
7.56
7.78
8.51
9.19
9.48
10.19
10.48
11.62
12.00
8.45
5.47%
6.87%
—
10.86
FCF per share₺
5.19
5.18
4.72
4.88
5.10
5.45
5.54
5.66
5.80
5.76
8.52
2.46%
0.34%
—
8.39
Dividend per sh₺
7.58
7.56
7.08
6.90
6.99
6.64
6.44
6.89
7.77
7.26
6.67
0.76%
(0.37%)
—
20.72
Div yield (avg)%
21.20
19.50
22.32
22.15
25.06
28.06
26.07
25.71
26.23
25.62
26.67
26.07
25.34
90
2.53
Payout ratio%
23.91
26.40
23.42
25.89
28.25
29.07
26.52
26.80
28.55
26.81
9.26
26.81
26.66
68
244.8
Shares (diluted)M
166.2
149.5
128.1
112.1
117.7
118.3
109.7
99.65
103.1
88.82
250.0
(5.48%)
(6.10%)
42
2.00
Buyback yield%
25.97
24.32
23.88
25.77
28.74
27.72
29.97
29.69
32.06
34.42
11.11
29.97
28.23
49
1.231
D/E ratiox
0.658
0.603
0.619
0.665
0.727
0.765
0.766
0.707
0.647
0.685
1.140
0.707
0.675
9
6.277
Enterprise value₺B
12.43
14.15
16.05
16.96
18.69
18.95
20.18
21.24
23.70
23.27
5.378
4.47%
6.67%
84
8.624
LT debt₺B
2.024
2.175
2.069
2.064
2.176
2.075
2.097
2.124
2.169
1.977
7.355
(1.90%)
0.25%
95
Revenue
₺10.90B
2.77%
1.00×
Cost of revenue
₺7.629B
2.77%
1.00×
Operating expenses
₺1.704B
3.09%
1.03×
Property and equipment
15.34%
Spread over hurdle
(25.63%)