1.068
Revenue₺B
1.760
1.753
1.774
1.773
1.785
1.796
1.850
1.908
1.909
1.955
1.193
1.84%
1.24%
85
28.19
Revenue growth%
4.74
2.38
1.69
4.30
6.91
9.76
10.19
11.48
8.63
10.49
6.71
10.19
7.77
33
7.11
Gross margin%
11.74
12.15
14.64
12.64
15.26
13.72
13.61
14.49
16.09
17.80
11.63
14.49
14.11
32
4.52
Operating margin%
0.40
0.40
0.40
0.40
0.40
0.40
2.27
2.03
1.10
1.71
26.45
1.71
0.40
33
3.32
Net margin%
14.31
15.31
16.23
14.57
11.83
13.48
13.74
16.45
15.12
13.14
12.45
13.74
14.44
7
16.73
P/E ratio (avg)x
21.50
21.00
20.13
19.71
22.45
22.14
22.58
26.14
26.96
31.52
15.30
26.14
22.30
35
37.14
EV/EBITx
31.51
36.41
42.46
50.70
58.48
68.94
79.61
96.44
113.6
127.1
6.206
96.44
63.71
50
19.52
FCF yield (avg)%
16.71
19.22
22.09
24.91
22.67
21.57
19.54
20.32
19.74
22.14
11.05
20.32
20.94
65
3.51
FCF margin%
6.75
6.39
3.88
2.58
1.48
0.90
3.67
3.51
2.82
2.13
22.04
2.82
3.16
69
0.857
FCF / Net incomex
1.364
1.379
1.467
1.467
1.482
1.541
1.788
1.939
2.251
2.556
1.291
1.939
1.511
47
24.91
ROIC%
10.60
8.33
9.63
8.63
8.40
7.47
9.95
11.29
12.04
11.83
18.35
11.29
9.79
95
12.06
Return on equity%
13.02
13.10
15.03
12.26
10.62
10.14
10.49
10.21
8.79
8.05
14.55
10.14
10.55
42
24.20
Return on assets%
8.57
9.16
10.46
7.91
5.98
8.49
6.85
4.52
3.38
3.13
26.87
4.52
7.38
19
0.12
EPS₺
0.05
0.06
0.05
0.06
0.05
0.06
0.05
0.05
0.06
0.06
0.13
4.39%
1.53%
—
16.45
EPS growth%
24.82
25.55
25.97
23.15
24.00
23.26
21.01
20.99
23.55
23.11
3.78
23.11
23.41
56
0.08
Bookvalue per sh₺
0.26
0.26
0.25
0.24
0.26
0.24
0.25
0.23
0.22
0.23
0.13
(2.53%)
(1.97%)
—
0.06
FCF per share₺
0.13
0.14
0.13
0.12
0.13
0.13
0.13
0.13
0.13
0.12
0.08
(1.52%)
(1.81%)
—
0.18
Dividend per sh₺
0.12
0.14
0.15
0.18
0.19
0.22
0.26
0.30
0.33
0.34
0.17
12.78%
11.03%
—
9.41
Div yield (avg)%
29.72
30.29
28.87
29.99
31.31
29.94
27.60
27.13
28.48
29.78
25.11
28.48
29.75
15
8.07
Payout ratio%
27.92
26.39
27.89
27.95
27.41
27.56
25.64
24.71
26.54
27.83
20.42
26.54
27.49
49
9.922
Shares (diluted)B
16.21
16.82
17.64
20.55
24.86
27.22
30.25
29.49
29.31
32.62
10.24
5.59%
7.14%
13
3.21
Buyback yield%
27.76
25.47
27.54
25.52
22.65
20.50
17.98
15.33
14.01
13.31
13.17
15.33
21.57
35
0.422
D/E ratiox
0.806
0.768
0.689
0.727
0.778
0.836
0.917
1.006
1.103
1.029
1.578
1.006
0.821
87
0.377
Enterprise value₺B
1.563
1.631
1.766
1.526
1.429
1.452
1.591
1.382
1.302
1.166
1.264
(3.98%)
(3.37%)
94
1.480
LT debt₺B
1.454
1.296
1.247
1.083
1.061
1.089
1.004
0.906
0.851
0.749
1.248
(6.72%)
(6.60%)
35
Revenue
₺1.955B
1.24%
1.00×
Cost of revenue
₺1.368B
1.24%
1.00×
Operating expenses
₺292.5M
0.75%
0.95×
Goodwill & intangibles
19.58%
Property and equipment
17.66%
Spread over hurdle
(11.31%)