5.929
Revenue₺B
19.70
20.53
21.09
22.31
23.67
24.92
26.00
27.53
28.24
29.83
6.241
4.73%
4.81%
54
11.49
Revenue growth%
25.62
24.84
23.15
20.74
20.42
22.91
21.30
21.64
22.79
22.54
19.50
22.54
22.67
71
2.28
Gross margin%
21.85
20.31
17.39
14.67
15.54
12.60
9.77
12.52
14.57
11.69
25.11
12.52
14.62
38
17.67
Operating margin%
26.17
28.35
28.87
27.56
24.61
21.76
24.49
25.21
27.00
28.03
13.21
25.21
26.58
11
21.39
Net margin%
10.06
12.50
10.14
10.89
9.72
7.07
5.72
8.71
8.41
7.79
9.06
7.79
9.21
59
23.31
P/E ratio (avg)x
46.22
44.36
43.83
46.24
51.69
49.79
55.76
62.88
70.64
67.86
34.56
62.88
50.74
35
37.20
EV/EBITx
33.42
33.73
37.59
43.00
42.14
40.24
41.51
43.75
43.96
47.36
32.59
43.75
41.82
30
5.77
FCF yield (avg)%
24.82
25.14
22.38
23.94
23.32
24.65
26.72
28.42
30.30
28.35
5.57
28.35
24.98
37
16.73
FCF margin%
20.05
17.14
19.58
20.99
23.39
26.16
28.06
30.89
31.54
30.65
17.32
30.65
24.78
49
0.877
FCF / Net incomex
0.725
0.704
0.647
0.637
0.709
0.678
0.679
0.689
0.729
0.683
1.506
0.683
0.686
61
26.62
ROIC%
1.71
0.77
1.92
4.04
3.44
5.50
8.45
5.73
4.52
7.01
5.56
5.73
4.28
34
17.29
Return on equity%
26.54
25.01
25.05
23.05
20.47
23.34
22.55
19.57
22.49
20.12
10.47
22.49
22.80
22
3.69
Return on assets%
6.05
4.15
5.99
4.79
4.85
2.44
3.26
0.73
0.40
0.40
8.95
0.73
3.71
12
4.84
EPS₺
6.77
5.95
5.61
5.54
4.97
4.95
4.62
4.89
4.82
5.05
5.25
0.36%
(3.85%)
—
18.07
EPS growth%
6.85
4.32
3.60
2.96
0.73
3.61
6.36
5.49
3.61
4.33
23.13
4.33
3.97
30
6.61
Bookvalue per sh₺
5.58
5.75
6.80
6.53
6.45
6.40
7.07
7.06
7.64
8.90
2.94
6.67%
4.80%
—
6.57
FCF per share₺
1.97
1.78
1.71
1.62
1.83
1.79
1.90
2.13
2.07
1.89
2.97
0.70%
0.49%
—
7.89
Dividend per sh₺
3.97
4.13
4.45
3.94
4.06
3.88
3.31
3.53
3.05
3.17
7.14
(4.85%)
(3.50%)
—
23.37
Div yield (avg)%
5.46
5.21
4.91
4.95
2.58
2.24
2.07
0.40
2.32
0.40
25.75
2.07
2.45
46
26.92
Payout ratio%
20.26
17.77
16.98
14.43
16.36
15.97
14.71
15.34
14.58
17.07
10.32
15.34
16.17
66
2.870
Shares (diluted)B
2.535
2.518
2.712
2.941
2.963
2.929
3.181
2.914
2.532
2.683
2.928
(1.96%)
(0.48%)
24
7.11
Buyback yield%
16.98
16.26
17.84
20.08
18.44
17.74
19.74
18.28
16.36
18.33
12.12
18.28
18.06
19
0.658
D/E ratiox
1.373
1.472
1.656
1.552
1.750
1.758
1.937
1.893
2.083
2.066
0.405
1.937
1.754
37
18.99
Enterprise value₺B
24.02
21.68
18.60
19.60
18.66
18.47
16.87
17.79
16.62
17.90
3.615
(0.83%)
(2.93%)
87
18.17
LT debt₺B
9.638
10.94
11.15
11.46
11.72
11.87
11.42
11.15
11.81
14.00
19.05
3.62%
5.17%
60
Revenue
₺29.83B
4.81%
1.00×
Cost of revenue
₺19.34B
4.74%
0.99×
Operating expenses
₺3.188B
4.36%
0.96×
Goodwill & intangibles
17.36%
Spread over hurdle
(22.53%)