10.57
Revenue₺B
12.32
12.75
13.40
13.76
14.54
14.89
15.82
16.57
17.03
17.51
11.79
3.78%
4.03%
34
4.37
Revenue growth%
29.05
29.55
30.91
31.24
33.72
32.04
32.86
31.26
30.22
30.55
5.96
31.26
31.08
61
27.51
Gross margin%
28.46
26.02
25.70
28.36
27.14
25.92
27.36
26.27
26.17
24.23
15.02
26.17
26.22
72
22.69
Operating margin%
23.51
26.39
25.52
24.99
26.55
24.19
25.25
24.52
23.85
26.24
11.68
24.52
25.12
79
22.97
Net margin%
11.15
9.87
7.76
10.49
12.69
10.06
11.39
9.04
7.54
10.42
21.57
10.06
10.24
31
10.95
P/E ratio (avg)x
16.41
18.43
20.99
20.08
21.07
23.39
22.24
23.39
24.22
23.81
16.71
23.39
21.65
30
28.82
EV/EBITx
24.01
22.43
20.29
20.78
20.64
21.41
19.19
19.77
16.72
16.50
9.615
19.19
20.47
75
21.85
FCF yield (avg)%
30.24
28.23
25.48
28.48
28.92
27.97
25.75
24.38
24.12
26.28
16.61
25.75
27.13
76
21.07
FCF margin%
29.73
31.44
33.13
34.95
36.51
37.65
40.26
39.76
41.19
43.36
28.56
40.26
37.08
47
1.216
FCF / Net incomex
1.087
1.081
1.044
1.125
1.171
1.241
1.342
1.292
1.269
1.307
1.463
1.292
1.206
73
23.87
ROIC%
8.53
7.27
9.23
11.45
11.82
11.49
12.30
13.02
10.87
10.39
8.67
11.49
11.16
47
22.75
Return on equity%
6.74
6.79
7.53
4.87
6.07
4.27
4.31
2.00
0.46
0.40
21.31
2.00
4.59
53
14.18
Return on assets%
19.95
21.90
22.56
20.37
17.65
15.20
14.66
17.03
17.35
18.33
26.74
17.03
17.99
33
64.40
EPS₺
115.91
133.97
160.40
191.98
218.67
256.30
293.26
326.88
394.50
411.22
70.31
13.46%
14.37%
—
23.44
EPS growth%
24.16
21.42
18.93
20.05
19.58
18.32
19.62
19.58
19.70
20.76
21.68
19.62
19.66
10
134.67
Bookvalue per sh₺
171.36
175.81
175.81
188.90
209.10
230.51
257.42
233.66
216.75
206.04
113.64
(0.29%)
1.85%
—
100.20
FCF per share₺
56.89
62.23
61.04
71.58
72.30
69.61
73.26
70.11
78.49
84.08
92.84
3.07%
3.52%
—
21.08
Dividend per sh₺
42.22
40.18
42.94
41.06
36.42
35.22
33.84
35.31
32.12
32.12
21.04
(2.48%)
(2.76%)
—
23.43
Div yield (avg)%
12.71
15.11
17.73
20.20
20.27
20.75
20.29
20.44
19.02
16.27
14.72
20.29
19.61
9
25.65
Payout ratio%
32.07
32.22
29.35
28.56
28.07
29.87
27.26
24.29
21.96
19.77
17.82
24.29
28.32
93
137.8
Shares (diluted)M
135.4
117.1
125.0
134.7
125.3
132.9
144.0
145.2
129.7
130.9
138.2
0.88%
(0.74%)
87
7.11
Buyback yield%
24.10
25.85
26.71
24.96
27.80
28.35
28.06
27.77
25.98
23.79
8.86
27.77
26.35
70
0.605
D/E ratiox
2.167
2.155
2.293
2.456
2.617
3.001
2.845
2.930
3.356
3.162
0.777
3.001
2.731
31
1.170
Enterprise value₺B
20.47
20.12
20.31
21.60
25.02
27.79
29.98
28.56
31.84
35.45
3.670
7.22%
5.90%
42
13.01
LT debt₺B
12.98
11.61
12.22
11.54
10.34
9.391
9.242
9.470
9.018
9.744
5.631
(1.19%)
(3.64%)
92
Revenue
₺17.51B
4.03%
1.00×
Cost of revenue
₺9.077B
4.10%
1.01×
Operating expenses
₺3.264B
3.90%
0.99×
Cash and investments
18.53%
Goodwill & intangibles
15.05%
Spread over hurdle
45.33%