3.955
Revenue₺B
2.322
2.574
2.828
3.028
3.345
3.706
4.030
4.304
4.607
5.105
4.337
8.82%
9.31%
11
23.78
Revenue growth%
26.12
26.06
25.91
24.05
22.96
24.08
25.25
25.87
28.56
31.47
8.14
25.87
25.89
20
24.63
Gross margin%
13.11
12.80
13.23
12.30
11.95
11.01
10.88
11.50
12.79
13.31
2.36
11.50
12.54
64
25.19
Operating margin%
13.49
12.99
14.93
17.45
16.07
17.29
19.79
22.66
20.34
20.06
5.17
20.06
17.37
26
28.08
Net margin%
19.77
21.88
23.26
25.13
25.98
27.14
25.15
23.81
21.75
19.43
23.79
23.81
23.54
54
14.30
P/E ratio (avg)x
43.61
48.88
47.30
47.18
46.04
47.98
51.34
51.26
49.67
48.58
12.51
49.67
48.28
75
36.69
EV/EBITx
30.38
28.25
30.13
29.18
28.76
26.05
24.40
22.96
23.66
24.75
8.396
24.40
27.15
83
28.60
FCF yield (avg)%
4.86
6.46
7.43
10.13
7.97
5.68
3.19
3.87
1.38
0.40
15.98
3.19
5.27
78
20.23
FCF margin%
11.14
12.38
12.35
15.29
14.99
17.12
19.62
20.52
19.25
22.01
24.78
19.62
16.21
60
1.218
FCF / Net incomex
0.370
0.400
0.430
0.397
0.372
0.340
0.306
0.308
0.330
0.359
1.437
0.330
0.364
74
21.21
ROIC%
18.81
17.04
16.02
15.92
13.04
12.02
12.43
11.36
11.22
12.55
13.82
12.02
12.80
77
9.66
Return on equity%
16.19
14.57
16.55
16.50
18.36
16.68
13.75
10.99
13.17
12.21
20.59
13.17
15.38
91
4.47
Return on assets%
20.19
18.87
20.90
23.22
21.00
23.11
25.09
25.77
27.32
26.26
15.47
25.77
23.16
26
0.39
EPS₺
0.75
0.79
0.88
0.87
1.00
1.12
1.17
1.11
1.25
1.45
0.42
7.78%
7.80%
—
28.93
EPS growth%
32.79
32.03
29.74
27.84
29.19
29.82
30.71
28.40
27.66
28.31
15.74
28.40
29.47
6
0.66
Bookvalue per sh₺
1.08
0.93
0.91
0.86
0.88
0.96
0.84
0.77
0.75
0.73
0.65
(3.56%)
(3.03%)
—
1.04
FCF per share₺
0.53
0.56
0.67
0.70
0.68
0.79
0.81
0.90
1.01
1.11
0.46
10.25%
8.78%
—
0.85
Dividend per sh₺
0.32
0.31
0.28
0.30
0.28
0.27
0.27
0.27
0.30
0.33
0.15
3.09%
(0.70%)
—
26.63
Div yield (avg)%
15.35
16.96
14.27
11.32
14.26
13.34
15.88
14.28
12.00
10.29
19.58
13.34
14.26
32
20.21
Payout ratio%
14.06
11.41
13.01
10.65
12.60
15.43
14.24
13.14
12.87
9.91
23.26
13.14
12.94
70
3.017
Shares (diluted)B
2.223
1.910
1.662
1.433
1.453
1.548
1.415
1.250
1.056
1.125
2.961
(4.98%)
(8.12%)
90
4.08
Buyback yield%
11.13
10.06
7.40
5.80
4.16
2.91
0.40
2.67
3.10
2.02
2.42
2.67
3.63
78
0.825
D/E ratiox
0.962
1.057
1.170
1.237
1.208
1.228
1.368
1.267
1.395
1.570
0.789
1.368
1.233
18
1.131
Enterprise value₺B
0.450
0.481
0.511
0.499
0.480
0.497
0.463
0.510
0.530
0.523
2.781
1.70%
1.34%
29
0.799
LT debt₺B
0.870
1.049
1.208
1.255
1.269
1.462
1.482
1.614
1.921
2.221
0.194
11.85%
11.03%
80
Revenue
₺5.105B
9.31%
1.00×
Cost of revenue
₺3.573B
9.31%
1.00×
Operating expenses
₺670.0M
9.01%
0.97×
Spread over hurdle
(19.33%)