390.9
Revenue₺M
498.1
523.7
559.2
587.0
608.6
639.3
662.5
710.1
745.5
775.0
415.6
4.95%
5.13%
47
22.65
Revenue growth%
0.40
0.40
2.50
0.40
0.40
2.30
0.55
0.40
0.40
2.88
25.89
0.55
0.40
47
18.64
Gross margin%
28.37
29.66
30.03
28.15
25.87
25.16
22.73
20.01
18.22
17.80
27.16
20.01
25.51
92
12.22
Operating margin%
24.25
22.31
21.22
19.61
18.62
18.24
20.82
21.85
20.32
19.52
20.74
20.32
20.57
67
25.99
Net margin%
26.75
23.89
21.34
22.37
21.68
20.94
22.63
22.27
22.66
22.61
10.43
22.61
22.49
77
23.41
P/E ratio (avg)x
6.678
7.363
6.837
6.321
6.498
6.019
5.829
6.406
5.880
5.188
7.196
5.880
6.364
69
24.77
EV/EBITx
24.35
25.40
27.31
29.03
32.50
35.08
39.79
45.15
54.57
59.21
25.89
45.15
33.79
37
10.69
FCF yield (avg)%
21.36
24.17
25.65
22.93
24.31
25.77
26.42
23.76
25.20
23.42
27.05
25.20
24.24
32
12.11
FCF margin%
27.92
26.58
26.30
23.71
26.35
24.74
24.42
26.71
24.00
23.36
5.57
24.42
25.52
74
1.692
FCF / Net incomex
0.948
0.889
1.009
0.990
1.137
1.182
1.296
1.239
1.243
1.162
0.155
1.239
1.149
25
21.06
ROIC%
27.02
26.03
28.15
29.70
29.80
28.37
28.83
30.78
33.75
33.94
6.46
30.78
29.27
83
3.08
Return on equity%
19.53
17.36
18.02
19.92
20.53
19.71
18.69
19.31
16.33
17.25
20.95
18.69
19.00
57
29.54
Return on assets%
10.64
11.23
12.67
12.67
10.79
11.25
8.35
9.86
8.45
8.94
9.76
8.94
10.71
91
1.85
EPS₺
3.92
3.81
3.69
3.55
3.74
3.44
2.93
3.15
2.99
2.77
1.91
(5.83%)
(2.81%)
—
12.07
EPS growth%
16.63
18.52
19.32
21.39
20.26
17.45
15.68
15.58
12.74
11.72
26.43
15.58
17.04
17
4.51
Bookvalue per sh₺
4.20
4.41
4.72
4.34
4.61
4.57
5.01
5.02
5.69
5.34
2.72
2.96%
2.92%
—
5.80
FCF per share₺
1.36
1.43
1.30
1.41
1.29
1.45
1.34
1.40
1.42
1.38
4.03
1.31%
0.24%
—
5.91
Dividend per sh₺
1.85
1.77
1.63
1.57
1.62
1.39
1.26
1.22
1.17
1.17
2.26
(6.21%)
(5.20%)
—
11.29
Div yield (avg)%
22.23
22.33
22.20
20.50
22.80
23.79
23.82
21.79
23.91
23.74
8.57
23.79
22.57
62
4.56
Payout ratio%
26.00
27.91
30.39
32.93
32.66
33.41
34.29
32.73
34.54
36.83
15.27
34.29
32.83
24
76.78
Shares (diluted)M
62.58
64.53
63.98
59.33
62.08
59.65
50.51
44.41
41.32
41.25
75.78
(7.85%)
(5.17%)
51
14.32
Buyback yield%
2.10
3.68
4.92
1.95
0.98
0.40
0.40
1.55
0.40
0.40
23.85
0.40
1.26
69
0.683
D/E ratiox
0.327
0.282
0.285
0.244
0.236
0.214
0.215
0.225
0.232
0.237
0.812
0.225
0.236
88
0.526
Enterprise value₺B
0.769
0.828
0.909
0.952
1.023
1.020
0.991
0.967
0.896
0.972
0.689
(1.01%)
3.12%
42
153.1
LT debt₺M
382.8
377.7
394.0
449.7
500.6
536.9
547.1
506.0
483.7
469.7
287.5
(1.26%)
2.82%
35
Revenue
₺775.0M
5.13%
1.00×
Cost of revenue
₺467.1M
5.36%
1.02×
Operating expenses
₺183.6M
4.66%
0.96×
Property and equipment
19.17%
Spread over hurdle
(27.47%)