0.995
Revenue₺B
1.075
1.120
1.153
1.226
1.300
1.380
1.471
1.531
1.602
1.674
1.037
5.19%
4.92%
36
22.60
Revenue growth%
25.89
26.71
25.45
25.71
23.44
26.16
23.29
23.42
25.23
26.50
13.33
25.23
25.58
44
4.26
Gross margin%
12.55
15.30
13.97
15.46
13.31
13.01
10.98
12.75
11.56
9.31
11.70
11.56
12.88
90
20.64
Operating margin%
5.99
3.11
1.82
3.17
4.37
4.41
5.76
2.90
0.40
0.40
8.23
2.90
3.14
80
5.87
Net margin%
16.89
16.56
18.22
18.95
20.30
22.76
20.61
22.26
24.62
27.30
8.62
22.76
20.45
67
30.33
P/E ratio (avg)x
25.02
26.34
30.50
31.25
30.89
35.02
40.98
39.94
38.23
36.41
7.414
38.23
33.14
11
27.91
EV/EBITx
10.73
11.92
11.16
10.94
11.10
10.66
11.20
10.50
10.81
11.90
34.35
10.81
11.02
25
26.76
FCF yield (avg)%
8.71
10.30
9.26
10.44
8.52
7.11
7.58
6.99
8.50
9.25
18.80
7.58
8.62
19
11.52
FCF margin%
25.78
23.72
26.64
28.49
25.75
23.79
25.06
26.85
27.19
27.70
3.10
26.85
26.21
30
1.780
FCF / Net incomex
0.940
0.941
0.846
0.751
0.762
0.762
0.749
0.686
0.757
0.707
0.199
0.749
0.759
39
23.04
ROIC%
2.14
4.08
2.29
3.04
1.04
2.75
1.50
0.40
0.40
1.37
24.57
1.37
1.82
42
26.23
Return on equity%
18.14
17.49
16.64
16.86
16.61
15.68
14.41
14.87
15.28
16.26
9.80
15.28
16.44
26
23.57
Return on assets%
12.62
11.75
13.82
13.31
15.54
15.41
16.56
16.68
18.04
17.73
21.53
16.68
15.48
25
0.34
EPS₺
0.15
0.13
0.13
0.13
0.13
0.11
0.11
0.11
0.11
0.10
0.37
(4.96%)
(4.38%)
—
23.38
EPS growth%
25.17
27.77
26.93
26.15
24.29
27.28
28.44
29.02
28.04
28.75
18.69
28.44
27.52
32
1.23
Bookvalue per sh₺
0.15
0.16
0.15
0.15
0.17
0.17
0.16
0.17
0.20
0.22
1.27
5.09%
3.43%
—
1.11
FCF per share₺
1.40
1.51
1.68
1.77
1.66
1.59
1.80
1.74
1.59
1.65
0.23
(0.14%)
2.24%
—
0.78
Dividend per sh₺
0.95
0.99
0.95
0.80
0.79
0.77
0.79
0.75
0.64
0.59
0.81
(5.75%)
(4.52%)
—
26.92
Div yield (avg)%
24.41
24.78
23.47
23.86
26.12
27.68
28.13
27.87
26.73
29.06
20.63
27.87
26.42
91
18.89
Payout ratio%
22.35
20.15
18.62
15.81
18.50
18.15
16.19
19.18
17.95
18.21
4.55
18.15
18.35
69
504.7
Shares (diluted)M
566.8
509.0
485.5
426.0
437.3
458.7
476.5
486.4
524.9
514.1
494.3
3.29%
(0.82%)
76
27.15
Buyback yield%
6.76
6.77
7.34
9.88
12.16
13.04
12.91
13.48
11.88
13.76
22.95
13.04
12.02
63
1.536
D/E ratiox
2.356
2.317
2.388
2.781
3.093
3.139
3.415
3.731
4.316
4.421
0.533
3.731
3.116
89
0.215
Enterprise value₺B
0.346
0.361
0.405
0.423
0.502
0.565
0.632
0.627
0.608
0.692
1.033
6.61%
6.86%
95
0.517
LT debt₺B
1.170
1.159
1.242
1.120
1.051
0.989
0.886
0.971
1.031
1.021
0.472
(0.58%)
(0.91%)
75
Revenue
₺1.674B
4.92%
1.00×
Cost of revenue
₺960.9M
4.76%
0.99×
Operating expenses
₺409.5M
4.72%
0.98×
Property and equipment
15.54%