0.428
Revenue₺B
1.065
1.072
1.096
1.120
1.113
1.105
1.100
1.086
1.074
1.107
0.468
(0.11%)
0.24%
17
29.10
Revenue growth%
10.87
11.79
13.99
14.31
16.96
15.53
14.27
13.37
14.91
12.05
7.30
14.27
14.13
88
23.64
Gross margin%
12.56
14.15
15.30
15.79
14.52
17.14
17.79
15.97
17.23
20.08
19.73
17.23
15.88
73
3.88
Operating margin%
14.58
15.17
16.32
17.00
18.53
16.67
17.88
16.00
13.71
14.62
23.18
16.00
16.16
8
28.75
Net margin%
4.42
4.39
4.30
5.33
5.61
3.75
1.23
1.82
2.13
4.36
9.78
2.13
4.33
37
36.65
P/E ratio (avg)x
41.45
46.57
54.62
63.77
75.65
86.43
87.19
99.99
119.7
122.7
10.11
99.99
81.04
70
13.80
EV/EBITx
45.85
44.09
51.31
48.85
48.28
53.06
59.05
66.85
68.41
65.84
23.37
65.84
52.18
68
24.97
FCF yield (avg)%
25.69
23.15
21.61
21.57
20.46
21.58
19.64
20.54
22.15
21.93
27.95
21.58
21.60
23
2.12
FCF margin%
4.31
4.65
5.18
8.09
10.59
13.16
12.05
14.51
12.59
10.79
5.89
12.59
10.69
93
1.141
FCF / Net incomex
0.303
0.299
0.279
0.308
0.329
0.332
0.341
0.310
0.309
0.306
1.685
0.310
0.308
10
7.67
ROIC%
14.13
11.78
12.63
15.55
17.14
17.27
17.14
18.30
15.82
16.21
20.11
17.14
16.02
32
27.65
Return on equity%
29.55
30.12
27.67
24.79
23.41
25.41
23.78
24.36
26.10
25.80
15.98
25.41
25.60
48
17.53
Return on assets%
11.92
9.04
10.23
7.96
5.96
6.00
5.90
3.14
4.71
4.70
23.51
4.71
5.98
14
0.34
EPS₺
0.38
0.35
0.36
0.33
0.32
0.34
0.31
0.28
0.28
0.31
0.36
(0.84%)
(1.83%)
—
23.08
EPS growth%
1.95
2.88
5.60
8.52
7.27
8.75
6.99
7.87
9.64
10.00
10.90
8.75
7.57
55
0.42
Bookvalue per sh₺
0.46
0.50
0.48
0.50
0.54
0.52
0.53
0.55
0.55
0.52
0.17
(0.67%)
1.62%
—
0.22
FCF per share₺
0.92
1.00
1.13
1.16
1.11
1.19
1.38
1.53
1.46
1.53
0.60
6.74%
6.11%
—
0.35
Dividend per sh₺
0.62
0.59
0.64
0.70
0.75
0.83
0.90
1.00
0.97
1.07
0.72
7.31%
6.08%
—
18.98
Div yield (avg)%
8.13
8.20
5.83
3.83
6.21
4.04
2.43
0.64
0.91
3.81
7.62
2.43
3.94
53
14.97
Payout ratio%
33.01
33.06
35.69
33.61
34.72
32.59
30.49
29.41
28.97
31.00
28.23
30.49
32.80
5
504.0
Shares (diluted)M
676.8
655.4
658.8
726.0
669.8
634.6
646.6
683.6
654.5
663.2
511.7
(0.20%)
0.80%
90
22.68
Buyback yield%
12.05
13.29
10.67
13.32
11.73
12.26
13.45
11.15
10.27
12.22
6.09
12.22
12.14
9
1.117
D/E ratiox
0.376
0.377
0.405
0.477
0.548
0.602
0.704
0.711
0.694
0.754
1.504
0.704
0.575
24
265.4
Enterprise value₺M
134.6
150.2
152.6
170.2
182.3
203.4
224.6
246.0
284.3
291.5
243.3
9.84%
9.42%
86
810.7
LT debt₺M
525.0
483.7
440.8
469.9
425.9
415.3
414.4
384.5
388.0
358.3
51.02
(3.40%)
(5.12%)
70
Revenue
₺1.107B
0.24%
1.00×
Cost of revenue
₺588.7M
(0.18%)
0.96×
Operating expenses
₺131.0M
0.95%
1.07×
Spread over hurdle
(10.79%)