36.78
Revenue₺B
21.40
23.28
25.81
28.17
30.14
33.36
35.43
39.31
43.32
46.35
38.53
8.99%
8.73%
75
15.77
Revenue growth%
19.36
21.03
22.13
23.67
25.36
28.30
25.72
24.49
24.45
27.22
19.48
25.72
24.47
50
26.51
Gross margin%
13.10
12.70
10.75
9.19
11.62
12.92
15.51
16.84
18.34
20.91
6.48
16.84
13.01
10
29.03
Operating margin%
11.61
13.70
12.31
13.30
13.76
14.99
16.14
14.29
17.07
16.30
4.39
16.14
14.02
36
5.65
Net margin%
22.04
20.72
22.22
22.88
23.48
21.62
22.42
20.34
21.29
22.11
24.31
21.62
22.08
81
16.99
P/E ratio (avg)x
32.69
30.01
31.12
31.78
32.16
35.38
36.43
34.60
34.72
36.31
8.082
35.38
33.64
18
8.436
EV/EBITx
10.74
11.27
11.87
11.31
12.88
14.29
13.94
12.95
12.96
11.96
14.84
12.96
12.42
94
2.91
FCF yield (avg)%
23.64
22.38
19.49
18.80
17.58
18.11
20.22
21.99
20.82
21.20
22.70
20.82
20.52
50
11.07
FCF margin%
0.40
2.53
5.35
3.67
6.38
8.60
10.64
9.53
10.57
9.11
20.67
9.53
7.49
94
0.664
FCF / Net incomex
0.485
0.521
0.573
0.572
0.569
0.648
0.631
0.609
0.595
0.568
0.531
0.609
0.572
53
2.28
ROIC%
17.78
17.66
15.35
14.67
13.01
13.94
15.79
13.57
14.61
15.91
25.87
14.61
15.01
48
19.27
Return on equity%
16.00
16.48
18.26
19.99
20.72
20.30
22.90
25.48
23.01
25.65
12.51
23.01
20.51
74
11.07
Return on assets%
23.44
24.85
25.30
24.22
22.72
25.48
23.18
21.72
23.84
23.53
14.55
23.53
23.68
92
2.72
EPS₺
11.36
12.04
12.92
14.03
16.96
19.90
20.94
22.54
24.12
27.41
2.82
10.08%
9.90%
—
17.22
EPS growth%
25.41
24.16
25.01
23.79
21.15
19.69
19.20
21.46
20.51
19.94
29.42
19.94
21.31
35
14.84
Bookvalue per sh₺
15.91
14.73
16.51
17.37
15.87
15.58
15.45
14.75
15.11
15.70
10.66
(0.22%)
1.00%
—
15.61
FCF per share₺
17.75
16.59
19.33
21.64
20.46
21.25
23.48
25.95
26.23
29.65
7.81
7.71%
6.69%
—
8.05
Dividend per sh₺
4.02
3.94
4.35
4.12
4.08
4.53
5.09
5.02
5.48
6.18
12.65
8.65%
5.55%
—
3.88
Div yield (avg)%
18.46
17.30
17.41
18.00
17.01
18.54
15.94
17.46
20.12
19.44
21.13
18.54
17.73
86
3.13
Payout ratio%
10.50
12.53
12.88
13.81
15.84
16.40
17.37
15.14
14.50
13.12
10.26
15.14
14.15
74
1.152
Shares (diluted)B
1.584
1.567
1.870
1.900
2.135
2.514
2.677
2.978
3.397
3.927
1.168
12.96%
10.35%
93
27.78
Buyback yield%
20.25
18.85
20.24
18.54
18.89
19.42
19.64
17.78
19.78
22.77
9.40
19.64
19.53
84
0.451
D/E ratiox
0.327
0.321
0.284
0.274
0.284
0.306
0.271
0.238
0.246
0.250
1.223
0.250
0.279
21
34.06
Enterprise value₺B
39.05
44.16
43.98
52.85
51.87
52.86
59.93
69.25
82.15
88.38
28.89
11.25%
8.80%
17
24.25
LT debt₺B
9.953
8.817
9.317
10.29
10.33
11.37
10.88
11.74
11.50
12.29
22.39
3.55%
3.11%
65
Revenue
₺46.35B
8.73%
1.00×
Cost of revenue
₺24.96B
8.87%
1.01×
Operating expenses
₺7.171B
8.44%
0.97×
Goodwill & intangibles
14.58%
Spread over hurdle
(22.24%)