1.440
Revenue₺B
3.185
3.247
3.343
3.516
3.570
3.614
3.673
3.819
3.915
3.969
1.590
2.14%
2.66%
35
11.16
Revenue growth%
8.94
10.81
8.14
5.54
8.06
8.01
6.28
8.10
7.24
5.43
17.34
7.24
8.03
19
9.32
Gross margin%
13.22
11.05
11.20
8.61
10.93
8.90
11.80
8.99
11.60
10.74
23.69
10.74
10.99
67
7.03
Operating margin%
17.02
16.70
17.02
18.74
21.31
24.02
21.63
24.08
25.87
25.07
14.02
24.08
21.47
9
19.75
Net margin%
8.35
10.01
8.75
7.14
7.50
5.19
4.52
4.22
4.37
1.66
6.88
4.37
6.16
61
11.89
P/E ratio (avg)x
44.86
51.59
56.98
58.69
64.04
62.40
67.09
78.40
91.86
93.00
20.28
78.40
63.22
95
33.94
EV/EBITx
31.47
34.02
36.45
35.08
36.14
39.71
36.81
34.01
37.80
39.04
34.17
37.80
36.29
43
28.45
FCF yield (avg)%
17.65
18.36
18.27
19.91
22.70
24.33
24.28
25.66
25.52
27.52
23.40
25.52
23.49
28
14.12
FCF margin%
3.80
2.96
5.79
3.16
5.00
5.04
4.43
2.24
1.37
2.61
28.18
2.61
3.48
7
0.652
FCF / Net incomex
0.918
1.041
1.162
1.329
1.494
1.697
1.588
1.754
1.991
2.260
0.537
1.754
1.541
32
6.51
ROIC%
17.51
17.90
17.03
15.48
14.07
11.48
13.64
13.82
15.41
17.44
8.64
13.82
15.44
63
4.40
Return on equity%
1.86
0.40
3.15
5.33
6.46
7.41
7.77
5.52
2.90
3.92
10.16
5.52
4.62
73
23.84
Return on assets%
28.39
25.53
23.47
21.58
18.59
16.63
19.11
20.94
19.10
17.46
15.46
19.10
20.03
64
14.88
EPS₺
5.47
6.14
7.00
7.16
6.85
6.74
7.89
8.22
8.80
10.00
16.19
7.87%
6.69%
—
19.03
EPS growth%
12.54
9.90
7.85
7.81
7.10
9.02
7.18
7.72
7.89
5.16
17.96
7.72
7.83
84
12.67
Bookvalue per sh₺
11.64
11.14
12.25
12.45
11.08
11.01
11.58
10.18
10.35
11.47
3.82
0.69%
(1.31%)
—
10.09
FCF per share₺
11.21
10.94
10.68
10.83
10.23
9.27
8.34
9.03
8.59
8.00
7.61
(4.81%)
(4.59%)
—
8.10
Dividend per sh₺
10.67
10.43
11.10
11.46
10.02
10.90
10.92
10.62
9.49
8.44
8.69
(3.37%)
(2.44%)
—
11.80
Div yield (avg)%
22.43
22.68
23.71
22.50
20.95
18.00
16.93
14.03
15.10
13.72
22.08
15.10
19.48
52
6.99
Payout ratio%
17.55
19.18
20.15
23.13
20.47
19.19
19.50
21.66
20.23
17.35
3.67
19.50
19.83
90
157.6
Shares (diluted)M
173.9
171.6
174.7
185.1
192.2
201.7
230.1
222.9
231.4
224.1
163.7
3.12%
2.14%
31
24.09
Buyback yield%
3.35
4.10
4.71
3.30
2.75
2.56
0.40
0.40
0.40
1.29
21.84
0.40
2.66
6
0.196
D/E ratiox
1.811
1.900
2.224
2.409
2.821
2.752
3.035
3.407
3.397
3.517
0.130
3.397
2.786
60
3.490
Enterprise value₺B
0.966
1.141
1.260
1.271
1.432
1.594
1.626
1.828
1.977
1.953
2.683
6.40%
7.54%
54
2.842
LT debt₺B
3.007
3.294
3.530
3.358
3.358
3.321
3.483
3.155
3.347
3.647
0.252
1.67%
0.96%
26
Revenue
₺3.969B
2.66%
1.00×
Cost of revenue
₺2.470B
2.84%
1.02×
Operating expenses
₺375.1M
1.34%
0.88×