0.585
Revenue₺B
0.820
0.844
0.886
0.907
0.941
0.963
0.998
1.058
1.075
1.118
0.641
3.50%
3.51%
47
9.49
Revenue growth%
2.23
4.03
3.46
1.74
4.14
7.05
4.41
7.24
8.47
7.09
10.40
7.09
4.28
30
3.87
Gross margin%
2.81
1.81
1.35
0.40
2.73
4.99
4.26
1.54
3.82
2.06
17.18
3.82
2.40
20
24.29
Operating margin%
23.40
21.00
20.64
21.51
20.12
20.11
18.34
18.35
17.54
14.75
18.09
18.34
20.11
56
12.90
Net margin%
25.57
26.16
28.54
27.04
25.88
26.95
24.34
27.18
25.06
23.78
9.51
25.06
26.02
85
14.73
P/E ratio (avg)x
39.20
38.94
38.19
41.26
47.02
54.71
52.66
53.06
57.48
60.27
17.13
54.71
49.84
83
27.38
EV/EBITx
38.43
37.03
39.50
43.03
43.47
39.74
40.82
43.44
41.08
42.41
9.259
41.08
40.95
82
19.83
FCF yield (avg)%
5.75
8.40
9.63
11.03
13.24
13.86
16.52
15.53
16.88
15.74
8.70
15.74
13.55
28
10.76
FCF margin%
26.38
28.93
30.99
33.82
35.83
36.67
35.32
36.43
35.40
33.95
16.37
35.40
34.64
90
1.531
FCF / Net incomex
0.285
0.325
0.342
0.356
0.338
0.342
0.350
0.385
0.416
0.401
1.590
0.385
0.346
81
4.06
ROIC%
19.42
19.10
17.43
14.48
16.31
16.16
18.71
17.21
18.93
21.56
21.04
18.71
18.07
65
10.94
Return on equity%
14.76
15.30
13.83
12.75
14.72
15.19
15.58
14.27
11.55
12.68
9.37
14.27
14.49
20
10.64
Return on assets%
12.46
11.19
9.45
7.04
8.08
5.63
5.23
6.71
7.61
10.04
8.82
6.71
7.85
5
0.39
EPS₺
0.53
0.58
0.56
0.52
0.60
0.58
0.65
0.70
0.69
0.66
0.42
2.12%
1.90%
—
6.17
EPS growth%
10.75
9.55
10.22
8.38
8.75
7.51
5.04
2.41
2.42
4.84
8.42
4.84
7.94
76
0.56
Bookvalue per sh₺
0.88
0.80
0.75
0.77
0.88
0.87
0.89
0.81
0.90
0.85
0.44
(0.60%)
(0.49%)
—
0.18
FCF per share₺
0.76
0.81
0.87
0.98
1.15
1.19
1.27
1.39
1.62
1.86
0.81
10.15%
11.05%
—
0.90
Dividend per sh₺
1.26
1.52
1.80
2.15
2.32
2.38
2.53
2.71
3.27
3.51
1.19
8.63%
11.91%
—
14.29
Div yield (avg)%
6.49
7.79
4.80
4.03
6.98
4.25
4.37
5.99
4.07
4.55
29.49
4.37
4.68
14
6.22
Payout ratio%
25.61
27.93
27.07
25.98
25.76
27.63
26.74
25.64
27.68
28.90
13.44
27.63
26.90
15
197.2
Shares (diluted)M
274.8
318.0
341.8
330.4
325.3
368.3
416.3
454.6
472.0
468.7
203.4
7.58%
6.77%
39
14.20
Buyback yield%
5.97
4.87
3.54
4.09
5.61
7.00
4.32
7.28
7.51
4.68
20.58
7.00
5.24
88
0.180
D/E ratiox
1.254
1.280
1.235
1.261
1.217
1.287
1.122
1.178
1.284
1.269
0.480
1.269
1.257
75
0.183
Enterprise value₺B
0.940
1.108
1.077
1.174
1.131
1.213
1.203
1.320
1.451
1.599
0.863
7.18%
5.28%
90
167.6
LT debt₺M
544.6
516.4
482.5
444.2
475.1
451.1
450.4
487.9
417.4
419.3
376.8
(2.47%)
(3.96%)
51
Revenue
₺1.118B
3.51%
1.00×
Cost of revenue
₺666.3M
3.42%
0.99×
Operating expenses
₺264.4M
3.60%
1.01×
Goodwill & intangibles
20.23%
Cash and investments
16.33%
Spread over hurdle
47.47%