665.2
Revenue₺M
516.1
529.1
564.1
596.4
620.3
652.0
675.1
688.3
732.7
782.0
724.4
4.74%
4.56%
68
22.14
Revenue growth%
23.45
23.18
20.89
20.27
17.64
18.21
18.85
21.16
22.56
21.11
15.59
21.11
21.00
30
11.28
Gross margin%
5.05
2.23
2.39
0.40
0.40
0.40
0.40
0.98
2.98
3.58
4.22
0.98
1.61
66
3.03
Operating margin%
36.62
39.24
36.76
39.20
40.54
38.66
41.39
40.94
39.03
36.43
2.66
39.03
39.11
95
10.08
Net margin%
10.80
9.81
7.47
9.92
11.47
8.85
10.23
7.67
10.07
11.07
16.43
10.07
10.00
90
8.880
P/E ratio (avg)x
20.30
20.39
20.94
23.55
22.90
23.76
26.51
30.68
36.67
40.96
37.71
30.68
23.65
73
9.606
EV/EBITx
18.63
19.89
19.97
20.96
22.17
22.60
25.62
29.15
29.23
31.84
21.25
29.15
22.38
48
10.92
FCF yield (avg)%
2.23
2.46
4.76
2.17
0.40
1.30
2.62
0.80
2.80
1.67
8.12
1.67
2.20
91
18.76
FCF margin%
26.44
28.95
31.14
33.93
33.75
33.56
32.56
29.56
31.71
32.36
25.62
32.36
32.03
61
0.358
FCF / Net incomex
0.794
0.846
0.852
0.765
0.661
0.589
0.633
0.599
0.544
0.506
1.276
0.589
0.647
12
16.26
ROIC%
2.69
0.40
0.40
0.40
2.62
0.91
2.18
0.40
0.74
0.40
4.65
0.74
0.57
47
23.51
Return on equity%
29.17
26.71
26.94
26.46
24.35
22.08
22.55
22.68
22.76
24.38
21.11
22.68
24.37
70
26.02
Return on assets%
22.91
25.65
27.25
27.50
25.70
27.46
27.93
30.46
33.11
35.39
2.34
30.46
27.48
22
1.18
EPS₺
1.38
1.36
1.58
1.54
1.49
1.72
1.93
2.07
2.20
2.54
1.25
11.30%
6.02%
—
10.48
EPS growth%
5.38
5.58
4.77
5.35
3.55
6.35
6.68
7.53
7.51
8.90
6.51
7.51
5.96
72
1.33
Bookvalue per sh₺
1.09
1.08
1.07
1.09
1.15
1.25
1.35
1.30
1.21
1.11
1.49
(0.80%)
(0.62%)
—
0.33
FCF per share₺
0.81
0.93
1.06
1.11
1.14
1.05
1.05
1.19
1.17
1.14
0.23
0.08%
3.92%
—
1.54
Dividend per sh₺
0.90
0.88
0.98
1.09
1.20
1.33
1.46
1.72
1.63
1.83
0.28
8.79%
7.38%
—
25.49
Div yield (avg)%
21.71
18.91
20.81
20.34
19.75
21.78
22.04
24.11
24.43
26.03
7.82
24.11
21.74
59
6.49
Payout ratio%
32.13
32.08
29.36
26.90
27.71
28.15
25.72
27.20
26.74
29.10
29.01
27.20
27.93
71
302.7
Shares (diluted)M
215.9
209.8
214.6
214.8
224.1
197.8
180.5
196.1
206.6
185.3
305.7
(3.73%)
(2.69%)
8
15.07
Buyback yield%
23.73
25.55
25.61
27.12
24.48
21.56
19.56
17.44
18.27
19.52
19.52
19.52
22.65
22
0.521
D/E ratiox
2.329
2.367
2.418
2.493
2.589
2.658
2.925
2.844
3.136
3.067
1.444
2.925
2.623
7
476.4
Enterprise value₺M
582.1
554.7
584.5
564.2
654.2
668.7
648.5
636.6
684.0
642.7
352.6
(0.35%)
2.14%
67
0.387
LT debt₺B
1.358
1.400
1.640
1.569
1.647
1.871
1.944
1.875
1.911
1.917
0.225
3.08%
4.77%
88
Revenue
₺782.0M
4.56%
1.00×
Cost of revenue
₺426.3M
4.21%
0.97×
Operating expenses
₺159.4M
4.69%
1.01×
Cash and investments
20.52%
Property and equipment
16.11%
Spread over hurdle
(20.89%)