5.105
Revenue₺B
9.362
9.259
9.075
9.061
8.953
8.960
9.025
9.219
9.124
9.044
5.481
0.20%
(0.43%)
28
11.40
Revenue growth%
27.94
29.95
28.67
29.21
26.78
26.02
27.25
26.78
27.45
29.52
27.02
27.25
27.69
85
6.33
Gross margin%
4.44
3.92
1.18
2.41
0.51
0.40
0.40
1.84
1.66
4.05
20.75
1.66
1.75
88
11.23
Operating margin%
19.78
21.68
22.79
24.17
25.80
22.96
25.01
26.80
24.17
24.72
8.86
24.72
24.17
42
16.60
Net margin%
29.36
27.23
29.33
29.02
29.53
28.36
25.77
26.34
26.28
26.80
3.87
26.34
27.80
27
26.23
P/E ratio (avg)x
33.91
33.93
33.32
30.74
31.37
28.35
28.52
24.37
24.76
26.22
24.61
26.22
29.63
48
28.05
EV/EBITx
29.72
34.74
40.80
39.84
44.97
43.83
43.16
43.32
42.58
45.90
22.91
43.32
42.87
57
12.90
FCF yield (avg)%
14.57
16.45
17.87
20.45
19.60
19.21
19.98
20.72
18.62
15.71
27.97
19.21
18.91
17
9.98
FCF margin%
26.30
28.03
27.29
28.91
30.36
31.91
31.74
32.65
33.47
35.78
12.93
32.65
31.05
35
0.441
FCF / Net incomex
2.993
3.517
3.750
3.992
3.859
4.173
4.412
5.070
5.038
5.784
0.418
5.038
4.082
74
7.55
ROIC%
13.89
14.38
16.96
16.97
14.09
15.75
13.27
10.76
13.66
14.40
8.67
13.66
14.24
14
18.08
Return on equity%
13.71
12.32
11.91
8.92
7.11
6.70
9.55
10.71
8.06
9.18
5.94
9.18
9.36
33
19.66
Return on assets%
15.93
14.04
15.77
17.74
16.11
16.91
19.85
20.01
20.98
22.64
3.45
20.01
17.33
30
6.56
EPS₺
6.75
7.06
6.83
6.53
6.89
6.55
7.45
7.52
6.95
6.44
6.86
(1.34%)
0.87%
—
4.69
EPS growth%
22.16
20.12
18.51
20.88
18.89
18.96
21.88
19.21
18.74
16.42
3.02
18.96
19.08
72
3.97
Bookvalue per sh₺
1.70
1.59
1.55
1.76
1.84
1.88
1.87
2.00
2.28
2.44
5.70
5.87%
4.68%
—
1.15
FCF per share₺
8.75
8.22
9.11
8.80
9.68
8.82
9.18
8.89
8.36
9.15
3.01
(1.12%)
0.77%
—
5.20
Dividend per sh₺
5.23
5.30
5.11
5.85
5.71
5.81
6.64
6.50
7.76
8.65
4.99
8.66%
5.61%
—
11.27
Div yield (avg)%
9.77
9.98
10.34
11.63
9.24
11.15
12.46
9.56
9.35
11.71
19.89
11.15
10.16
11
13.58
Payout ratio%
36.77
38.27
39.18
38.34
36.31
38.28
38.52
40.28
40.33
41.48
23.88
40.28
38.43
45
0.964
Shares (diluted)B
1.069
1.278
1.505
1.811
1.978
2.092
2.110
2.343
2.406
2.499
0.918
4.79%
9.23%
15
24.19
Buyback yield%
20.64
23.41
22.30
21.42
24.36
25.99
28.23
27.55
28.04
27.47
23.72
27.55
25.17
65
0.609
D/E ratiox
1.405
1.492
1.623
1.753
1.606
1.517
1.506
1.550
1.470
1.334
1.426
1.506
1.511
56
3.505
Enterprise value₺B
2.783
2.625
2.660
2.589
2.316
2.219
2.008
1.866
1.674
1.635
3.067
(6.73%)
(4.40%)
31
6.490
LT debt₺B
7.808
7.624
7.225
6.959
6.761
6.872
7.834
8.092
7.524
6.876
5.182
0.34%
(0.22%)
45
Revenue
₺9.044B
(0.43%)
1.00×
Cost of revenue
₺6.331B
(0.43%)
1.00×
Operating expenses
₺1.779B
0.35%
1.08×
Property and equipment
18.02%
Spread over hurdle
(24.23%)