3.069
Revenue₺B
6.386
6.801
7.112
7.520
8.061
8.548
9.010
9.599
10.09
10.87
3.263
6.16%
5.92%
39
15.42
Revenue growth%
28.30
27.04
28.27
29.09
31.34
29.53
30.18
30.59
31.77
31.27
29.21
30.59
29.85
17
3.97
Gross margin%
27.27
24.30
21.87
21.34
22.27
21.33
24.00
26.43
29.37
27.31
5.13
26.43
24.15
86
27.72
Operating margin%
12.06
14.84
16.84
15.51
14.51
13.94
14.30
16.59
14.58
13.34
29.35
14.30
14.55
42
9.32
Net margin%
21.68
24.62
26.67
24.06
23.82
26.26
27.26
29.46
28.85
27.18
8.79
27.26
26.47
20
20.56
P/E ratio (avg)x
24.87
25.09
27.81
27.17
27.06
29.66
30.37
33.15
33.27
32.98
7.769
32.98
28.73
25
20.92
EV/EBITx
15.97
15.93
17.10
16.55
13.99
12.34
12.63
11.35
9.560
10.07
32.20
11.35
13.31
10
15.87
FCF yield (avg)%
16.85
16.24
15.54
17.80
15.63
15.88
12.95
12.34
13.00
12.66
28.77
12.95
15.59
84
7.95
FCF margin%
7.22
4.30
5.72
7.31
5.49
3.78
2.52
0.40
1.77
2.97
20.77
2.52
4.04
47
1.649
FCF / Net incomex
1.558
1.490
1.672
1.836
1.899
1.780
1.962
1.964
2.173
2.377
0.183
1.964
1.868
60
6.79
ROIC%
11.81
10.79
9.37
11.82
8.99
10.63
11.63
11.52
11.44
10.51
6.20
11.44
11.11
93
10.62
Return on equity%
24.40
23.44
23.09
23.76
21.37
21.65
23.88
21.26
19.31
22.20
7.90
21.65
22.64
47
13.91
Return on assets%
3.15
5.46
7.74
6.43
5.64
8.50
5.59
8.36
6.05
6.98
25.46
6.98
6.24
91
6.53
EPS₺
18.45
16.93
19.19
21.78
24.71
23.20
21.39
23.28
25.90
24.21
7.09
(0.40%)
2.98%
—
8.60
EPS growth%
15.00
16.86
18.48
19.35
21.33
24.26
21.31
21.05
20.00
18.92
2.31
21.05
19.67
89
3.89
Bookvalue per sh₺
7.73
7.70
8.35
8.87
8.42
8.97
8.81
8.10
8.29
8.38
7.73
(0.10%)
0.55%
—
18.86
FCF per share₺
7.64
7.45
7.21
6.72
7.00
7.59
7.37
6.33
6.58
5.94
6.65
(3.24%)
(1.59%)
—
18.01
Dividend per sh₺
12.36
12.67
14.21
15.77
17.04
18.47
18.05
17.57
15.75
16.41
15.46
(0.74%)
3.88%
—
22.52
Div yield (avg)%
26.03
27.61
29.49
29.27
31.53
28.91
29.07
31.01
31.85
33.12
2.81
31.01
29.38
58
22.45
Payout ratio%
20.68
17.95
17.15
18.17
20.18
21.93
19.99
19.55
19.06
17.80
24.20
19.55
19.31
58
191.5
Shares (diluted)M
228.6
266.2
271.3
275.7
269.8
299.2
314.7
348.6
354.8
360.6
193.5
5.98%
5.13%
58
19.00
Buyback yield%
23.50
26.35
26.30
26.47
27.69
29.60
30.01
27.58
28.46
30.91
21.54
29.60
27.63
42
1.048
D/E ratiox
1.120
1.250
1.363
1.525
1.521
1.492
1.608
1.831
1.929
2.174
1.747
1.831
1.523
18
0.648
Enterprise value₺B
9.522
8.674
9.270
10.30
10.35
11.42
10.48
9.456
10.33
10.16
6.805
(0.38%)
1.44%
84
2.035
LT debt₺B
4.548
4.325
4.350
4.479
4.095
3.788
3.213
3.372
3.502
3.248
3.377
(4.53%)
(4.24%)
25
Revenue
₺10.87B
5.92%
1.00×
Cost of revenue
₺6.016B
6.03%
1.01×
Operating expenses
₺1.391B
6.63%
1.07×
Goodwill & intangibles
17.16%
Cash and investments
16.87%
Spread over hurdle
31.86%