1.162
Revenue₺B
1.196
1.222
1.246
1.258
1.314
1.328
1.396
1.415
1.475
1.491
1.196
2.56%
2.40%
86
9.53
Revenue growth%
28.83
28.04
30.51
31.72
29.14
30.31
32.21
33.67
35.03
33.24
27.50
33.24
31.12
23
17.97
Gross margin%
14.09
11.18
9.26
6.42
8.48
8.76
6.89
9.85
8.32
10.76
22.73
8.76
9.01
66
10.45
Operating margin%
17.94
17.89
16.29
13.49
13.91
13.96
16.77
16.37
17.06
15.86
11.63
16.37
16.33
69
12.08
Net margin%
35.66
33.81
34.15
31.50
33.08
31.85
29.69
29.46
31.47
32.10
4.38
31.47
31.97
46
15.99
P/E ratio (avg)x
12.24
13.53
13.91
13.97
15.03
13.89
14.95
14.78
15.84
15.15
9.822
14.95
14.38
45
30.98
EV/EBITx
7.153
6.880
6.663
5.848
6.186
6.692
6.952
6.588
5.885
6.316
37.49
6.588
6.626
20
18.81
FCF yield (avg)%
20.73
21.68
22.96
21.57
20.62
21.63
20.97
23.48
24.41
25.55
25.00
23.48
21.66
62
28.61
FCF margin%
8.51
8.39
8.09
6.14
7.90
9.80
6.81
5.35
7.91
5.09
18.06
6.81
7.91
10
1.700
FCF / Net incomex
0.228
0.240
0.242
0.266
0.314
0.339
0.325
0.359
0.417
0.491
0.368
0.359
0.320
34
8.09
ROIC%
31.62
29.47
27.40
26.56
26.43
26.73
25.91
28.77
29.08
29.12
12.55
28.77
28.08
52
14.94
Return on equity%
6.76
4.45
4.72
2.82
5.63
8.54
7.49
5.02
7.60
5.70
5.13
7.49
5.66
61
26.79
Return on assets%
16.00
14.05
15.68
15.55
14.63
14.50
11.63
11.69
12.99
13.27
22.80
12.99
14.28
36
0.36
EPS₺
0.37
0.37
0.42
0.48
0.47
0.46
0.50
0.47
0.50
0.55
0.39
3.35%
5.11%
—
2.54
EPS growth%
2.26
2.32
3.77
6.13
4.48
3.28
3.53
6.25
7.84
9.84
27.27
6.25
4.13
66
0.45
Bookvalue per sh₺
0.10
0.11
0.09
0.09
0.08
0.07
0.07
0.07
0.07
0.06
0.42
(3.96%)
(3.54%)
—
0.13
FCF per share₺
0.18
0.19
0.21
0.24
0.25
0.23
0.26
0.28
0.28
0.26
0.38
0.81%
3.38%
—
0.15
Dividend per sh₺
0.11
0.11
0.10
0.09
0.09
0.09
0.10
0.09
0.10
0.11
0.29
3.97%
(0.88%)
—
15.29
Div yield (avg)%
4.63
2.25
1.70
1.39
3.76
3.68
3.58
4.47
6.31
3.31
22.07
3.68
3.63
7
16.43
Payout ratio%
3.87
4.47
5.14
5.78
5.26
2.56
0.42
0.40
1.11
4.09
26.49
1.11
3.98
39
1.304
Shares (diluted)B
2.131
2.297
2.249
2.236
2.567
2.799
3.366
3.651
4.178
5.037
1.264
14.43%
9.75%
75
11.17
Buyback yield%
17.93
16.67
15.43
13.73
11.86
11.98
11.51
11.93
9.11
8.87
16.66
11.51
11.95
11
0.506
D/E ratiox
0.901
0.876
0.923
0.992
1.036
0.887
0.763
0.748
0.772
0.774
1.487
0.772
0.882
82
748.4
Enterprise value₺M
189.2
196.0
209.4
197.8
210.8
223.3
222.7
203.4
195.5
208.2
490.9
(0.24%)
0.59%
75
0.790
LT debt₺B
1.498
1.453
1.662
1.830
1.834
1.988
2.154
2.237
2.325
2.478
1.047
6.21%
6.69%
29
Revenue
₺1.491B
2.40%
1.00×
Cost of revenue
₺967.8M
2.32%
0.99×
Operating expenses
₺240.7M
2.52%
1.01×
Property and equipment
15.81%
Spread over hurdle
(27.78%)