1.017
Revenue₺B
0.767
0.804
0.818
0.858
0.896
0.939
0.978
1.002
1.066
1.116
1.101
4.49%
4.22%
33
24.82
Revenue growth%
20.40
22.51
24.54
23.20
25.05
27.67
25.17
26.55
26.74
25.93
22.54
26.55
25.11
91
11.42
Gross margin%
16.91
15.44
16.09
17.26
14.29
16.61
17.04
15.96
13.07
14.78
16.85
15.96
16.02
75
18.79
Operating margin%
29.73
32.25
30.26
31.33
31.45
34.18
32.18
33.20
35.83
35.94
28.33
34.18
32.22
64
29.93
Net margin%
13.76
15.36
16.90
15.94
15.74
16.66
18.53
15.58
14.03
16.28
23.11
16.28
15.84
60
37.67
P/E ratio (avg)x
34.35
38.26
41.48
38.87
40.79
46.40
43.21
42.29
47.60
53.48
27.66
46.40
41.88
81
17.50
EV/EBITx
30.70
31.27
31.19
30.94
33.32
36.59
35.12
37.22
38.70
43.97
12.79
37.22
34.22
47
4.56
FCF yield (avg)%
27.34
26.45
25.81
28.79
30.50
31.86
33.74
34.23
33.08
32.30
24.92
33.08
31.18
8
10.20
FCF margin%
8.57
6.93
5.87
7.85
5.31
2.45
3.52
0.60
1.87
2.82
29.42
2.45
4.41
40
1.147
FCF / Net incomex
0.138
0.144
0.160
0.155
0.153
0.143
0.137
0.122
0.127
0.141
0.815
0.137
0.142
70
6.73
ROIC%
21.58
21.87
23.54
25.17
27.92
28.42
28.22
27.09
24.64
21.78
27.10
27.09
24.91
94
22.09
Return on equity%
16.48
18.67
19.53
16.67
16.51
17.71
17.20
18.28
16.39
18.70
21.52
17.71
17.46
95
25.48
Return on assets%
7.48
4.81
4.42
5.74
8.35
11.13
9.85
8.22
5.30
6.67
4.85
8.22
7.07
25
0.29
EPS₺
0.31
0.32
0.32
0.28
0.25
0.27
0.27
0.27
0.25
0.25
0.32
0.13%
(2.05%)
—
26.24
EPS growth%
0.58
0.40
0.42
0.40
1.07
1.17
0.40
0.40
2.51
0.40
15.50
0.40
0.41
43
0.22
Bookvalue per sh₺
0.49
0.48
0.57
0.55
0.55
0.62
0.74
0.79
0.86
1.01
0.55
12.82%
8.37%
—
0.11
FCF per share₺
0.57
0.56
0.54
0.57
0.63
0.66
0.67
0.76
0.74
0.67
0.32
1.07%
0.76%
—
0.32
Dividend per sh₺
0.56
0.57
0.51
0.45
0.41
0.35
0.30
0.30
0.32
0.30
0.12
(5.93%)
(5.88%)
—
10.49
Div yield (avg)%
28.26
30.82
28.37
26.33
27.85
27.35
30.00
28.15
27.09
25.15
10.19
27.35
28.00
92
3.07
Payout ratio%
10.31
12.24
12.98
13.29
10.30
12.98
12.92
11.22
9.16
6.90
11.72
11.22
11.73
78
0.805
Shares (diluted)B
1.165
1.263
1.246
1.272
1.488
1.509
1.764
1.824
2.220
2.246
0.804
8.59%
8.85%
68
27.93
Buyback yield%
3.17
1.26
1.02
0.40
0.40
0.40
0.40
1.41
2.20
5.11
28.35
1.41
1.14
50
1.316
D/E ratiox
0.270
0.285
0.277
0.298
0.307
0.291
0.331
0.372
0.401
0.394
1.002
0.372
0.302
68
1.097
Enterprise value₺B
0.964
1.101
1.118
1.118
1.289
1.476
1.621
1.540
1.784
2.070
0.749
9.95%
8.42%
75
973.9
LT debt₺M
317.2
308.6
319.8
343.0
329.8
360.2
331.4
331.7
360.4
329.1
520.5
(0.04%)
(0.85%)
30
Revenue
₺1.116B
4.22%
1.00×
Cost of revenue
₺747.6M
4.17%
0.99×
Operating expenses
₺133.3M
4.42%
1.02×
Cash and investments
17.94%
Property and equipment
17.40%
Spread over hurdle
(11.63%)