191.5
Revenue₺M
701.9
701.2
698.4
704.0
710.2
723.3
736.2
752.4
747.4
738.3
210.1
0.78%
0.46%
30
24.24
Revenue growth%
14.58
13.63
11.20
9.37
7.21
7.46
8.90
8.49
9.96
10.88
21.25
8.90
9.67
73
26.68
Gross margin%
15.37
12.49
10.97
13.19
10.62
9.84
12.15
10.78
12.01
10.33
19.57
10.78
11.49
48
17.81
Operating margin%
28.46
29.96
31.78
34.74
35.25
32.48
30.69
29.68
28.12
29.22
20.33
29.68
30.33
36
20.66
Net margin%
13.67
13.49
15.13
16.05
13.34
10.69
7.89
9.74
7.21
6.71
27.91
7.89
12.02
80
13.02
P/E ratio (avg)x
15.94
15.87
15.53
14.97
17.50
16.83
18.76
21.35
22.47
23.35
17.86
21.35
17.17
74
18.72
EV/EBITx
19.58
22.21
23.04
25.37
27.73
32.97
39.03
38.14
42.47
50.74
31.20
39.03
30.35
65
14.43
FCF yield (avg)%
2.41
0.56
1.79
2.49
1.73
3.85
4.76
6.19
6.54
5.52
9.04
5.52
3.17
40
15.58
FCF margin%
9.17
11.42
12.62
9.79
8.26
5.48
6.23
9.23
7.69
5.80
14.51
6.23
8.71
83
1.594
FCF / Net incomex
1.116
1.212
1.294
1.336
1.190
1.119
1.202
1.123
1.173
1.246
0.989
1.173
1.196
84
18.64
ROIC%
35.19
36.91
38.41
40.56
42.77
42.11
43.62
44.42
43.73
43.77
4.01
43.73
42.44
7
28.76
Return on equity%
2.43
4.08
5.92
3.15
4.17
4.50
3.78
4.72
3.02
1.06
3.31
3.78
3.93
91
2.84
Return on assets%
11.87
9.76
12.52
10.28
9.40
9.68
11.68
9.60
11.56
10.19
11.25
10.19
10.23
56
0.58
EPS₺
1.09
1.21
1.30
1.36
1.48
1.78
1.91
2.13
2.27
2.50
0.65
11.03%
10.58%
—
17.39
EPS growth%
4.35
6.65
7.57
6.69
7.17
7.72
7.99
8.82
11.36
14.04
16.28
8.82
7.65
17
1.13
Bookvalue per sh₺
2.63
2.72
3.03
3.26
3.56
3.44
3.43
3.51
3.66
4.12
1.87
2.94%
5.92%
—
2.07
FCF per share₺
1.62
1.47
1.47
1.46
1.42
1.53
1.35
1.30
1.15
1.09
2.11
(5.21%)
(3.27%)
—
0.44
Dividend per sh₺
2.14
2.00
2.03
1.88
1.84
2.03
1.86
1.87
1.95
1.75
1.27
(1.00%)
(1.05%)
—
26.02
Div yield (avg)%
29.15
30.10
27.33
26.55
24.65
22.76
20.69
20.29
20.91
21.07
13.61
20.91
23.71
87
21.99
Payout ratio%
3.83
2.62
3.69
5.96
7.07
6.50
7.09
4.43
7.19
9.40
5.03
7.09
6.23
80
0.312
Shares (diluted)B
0.484
0.567
0.555
0.663
0.717
0.792
0.891
1.038
1.025
1.087
0.312
8.69%
9.23%
70
23.92
Buyback yield%
20.55
22.51
22.39
19.59
21.21
23.20
25.28
23.49
22.50
22.62
22.88
23.20
22.51
59
1.364
D/E ratiox
0.224
0.227
0.225
0.191
0.205
0.186
0.170
0.166
0.172
0.185
0.409
0.172
0.189
34
0.633
Enterprise value₺B
0.573
0.590
0.580
0.627
0.646
0.711
0.802
0.945
0.961
1.104
0.445
11.34%
6.95%
12
323.3
LT debt₺M
451.9
485.7
489.5
528.6
536.2
577.1
617.3
704.0
696.0
776.4
342.3
7.68%
6.73%
68
Revenue
₺738.3M
0.46%
1.00×
Cost of revenue
₺394.9M
0.50%
1.00×
Operating expenses
₺160.2M
0.28%
0.98×
Cash and investments
19.15%
Goodwill & intangibles
18.58%
Property and equipment
18.38%
Spread over hurdle
15.51%