0.121
Revenue₺B
1.142
1.188
1.198
1.206
1.245
1.242
1.236
1.255
1.298
1.297
0.125
0.83%
1.42%
5
23.07
Revenue growth%
1.60
2.40
0.56
0.40
0.40
2.85
4.35
6.01
7.17
8.51
25.03
6.01
2.62
7
22.63
Gross margin%
34.00
31.44
32.11
33.06
32.28
33.27
32.64
29.78
32.51
31.14
28.35
32.51
32.39
79
5.86
Operating margin%
12.45
14.32
11.33
12.15
10.94
12.72
14.53
16.79
17.58
20.10
17.34
16.79
13.52
38
6.05
Net margin%
22.18
22.80
24.24
21.50
23.23
21.05
21.96
23.59
22.67
20.13
12.67
21.96
22.43
19
25.50
P/E ratio (avg)x
31.61
32.12
32.74
34.13
38.97
42.13
45.49
47.75
50.96
47.36
31.81
47.36
40.55
85
18.00
EV/EBITx
52.09
53.69
63.77
72.12
85.01
83.85
84.81
98.14
117.1
133.7
17.48
98.14
84.33
56
12.40
FCF yield (avg)%
3.76
5.84
7.17
8.56
6.56
7.91
10.41
8.68
11.31
10.68
23.37
10.41
8.23
55
8.15
FCF margin%
16.43
16.03
14.26
12.27
12.02
9.68
8.53
8.24
5.44
7.88
24.58
8.24
10.85
37
0.795
FCF / Net incomex
0.918
1.032
1.154
1.075
1.043
0.994
1.054
1.088
1.201
1.200
1.344
1.088
1.064
90
23.80
ROIC%
8.47
8.63
6.93
9.77
8.26
10.78
11.97
9.39
6.81
8.92
10.86
9.39
8.78
90
5.85
Return on equity%
11.23
13.24
14.02
16.23
14.81
17.80
19.32
17.03
14.04
16.49
4.86
17.03
15.52
9
2.34
Return on assets%
10.24
12.37
14.22
12.19
12.43
11.23
11.80
12.69
11.76
13.01
8.03
11.80
12.28
90
0.05
EPS₺
0.08
0.07
0.07
0.08
0.08
0.09
0.08
0.08
0.08
0.08
0.05
(0.42%)
(0.91%)
—
10.13
EPS growth%
4.85
1.97
1.11
2.44
1.74
3.56
6.17
3.22
1.32
0.40
18.30
3.22
2.20
56
0.08
Bookvalue per sh₺
0.16
0.15
0.13
0.11
0.10
0.09
0.09
0.09
0.10
0.09
0.12
(1.64%)
(5.08%)
—
0.26
FCF per share₺
0.08
0.08
0.07
0.08
0.08
0.09
0.08
0.07
0.06
0.07
0.13
(3.37%)
(2.90%)
—
0.10
Dividend per sh₺
0.24
0.23
0.25
0.29
0.29
0.29
0.34
0.32
0.33
0.34
0.07
3.62%
3.74%
—
28.29
Div yield (avg)%
7.85
9.05
9.67
9.98
8.04
8.79
8.69
9.71
9.09
6.64
2.43
8.79
8.92
18
2.14
Payout ratio%
23.52
24.17
24.97
22.65
20.08
22.03
23.62
23.92
22.86
24.83
2.69
23.62
23.57
77
2.468
Shares (diluted)B
3.636
3.860
4.313
4.576
5.267
5.577
6.462
7.105
7.006
7.427
2.417
7.11%
7.37%
44
29.63
Buyback yield%
17.81
19.37
21.04
22.74
21.39
24.23
25.59
26.81
25.80
23.48
13.78
25.59
23.11
70
0.152
D/E ratiox
0.174
0.197
0.202
0.210
0.225
0.212
0.232
0.266
0.296
0.303
1.266
0.266
0.218
22
0.820
Enterprise value₺B
1.104
1.280
1.228
1.365
1.465
1.725
1.748
2.056
2.203
2.438
0.689
10.72%
8.06%
11
153.2
LT debt₺M
254.1
259.2
239.2
268.0
272.7
262.7
240.9
254.0
239.0
249.3
848.2
(1.77%)
0.90%
17
Revenue
₺1.297B
1.42%
1.00×
Cost of revenue
₺731.4M
1.22%
0.98×
Operating expenses
₺285.6M
1.12%
0.97×
Property and equipment
16.33%
Cash and investments
16.07%
Spread over hurdle
(20.89%)