1.982
Revenue₺B
0.987
1.056
1.137
1.222
1.327
1.445
1.593
1.716
1.818
1.993
2.219
8.48%
7.99%
34
9.38
Revenue growth%
19.24
18.84
19.40
22.09
21.91
24.37
21.79
21.88
21.64
22.26
28.59
21.88
21.84
5
2.99
Gross margin%
13.29
15.58
14.73
16.59
15.33
15.09
14.09
14.36
14.03
11.30
6.78
14.09
14.55
68
9.95
Operating margin%
13.22
15.96
16.38
16.49
14.18
13.29
12.24
13.20
11.51
10.17
4.78
12.24
13.26
92
10.91
Net margin%
26.81
29.41
27.44
29.99
31.36
32.13
33.79
34.62
33.02
33.66
2.27
33.66
31.75
81
26.28
P/E ratio (avg)x
18.97
22.23
22.42
24.80
24.78
27.42
30.18
35.28
39.52
42.92
27.19
35.28
26.11
73
35.21
EV/EBITx
13.83
14.59
14.71
16.59
16.06
15.98
15.90
15.65
16.82
17.96
24.34
15.98
15.94
22
12.72
FCF yield (avg)%
3.53
5.67
8.16
7.46
9.49
12.00
12.59
14.24
17.01
14.95
12.77
14.24
10.75
33
2.36
FCF margin%
10.04
8.19
10.35
11.78
12.23
11.85
14.49
16.62
15.25
16.00
12.88
15.25
12.04
25
0.950
FCF / Net incomex
1.146
1.290
1.532
1.803
1.876
2.233
2.333
2.336
2.684
2.925
0.753
2.336
2.054
76
24.94
ROIC%
5.96
5.56
5.88
3.04
5.53
5.84
3.28
1.92
0.40
0.40
14.68
1.92
4.41
46
17.79
Return on equity%
14.62
17.38
18.30
17.46
20.33
22.65
19.78
17.00
16.13
16.94
3.46
17.00
17.42
91
18.13
Return on assets%
29.51
29.64
27.05
26.44
25.12
25.52
27.58
26.51
25.41
24.58
27.93
25.52
26.48
89
0.94
EPS₺
1.27
1.27
1.15
1.15
0.99
0.93
0.80
0.85
0.73
0.79
0.98
(4.51%)
(5.70%)
—
21.52
EPS growth%
21.11
19.78
22.11
19.54
20.97
23.57
25.70
26.92
24.04
24.67
11.46
24.67
22.84
84
1.40
Bookvalue per sh₺
3.22
3.26
3.55
3.86
4.55
5.36
6.25
6.19
6.13
6.79
1.73
8.32%
8.52%
—
1.77
FCF per share₺
1.85
1.69
1.86
2.01
1.87
2.10
2.16
2.43
2.45
2.70
1.14
7.62%
4.46%
—
1.14
Dividend per sh₺
2.91
2.85
3.31
3.55
3.59
4.35
4.40
4.39
5.28
5.85
0.70
10.28%
9.17%
—
29.28
Div yield (avg)%
13.01
10.60
9.97
9.77
8.99
8.76
7.60
9.93
8.04
6.10
25.32
8.04
9.38
89
28.27
Payout ratio%
28.77
28.62
25.75
25.12
23.63
24.64
27.26
24.68
22.58
20.86
29.28
24.64
24.90
27
0.704
Shares (diluted)B
1.100
1.105
1.179
1.174
1.413
1.469
1.528
1.664
1.785
2.092
0.690
8.17%
7.72%
6
7.53
Buyback yield%
8.22
10.65
11.80
12.94
14.18
14.33
13.12
10.58
8.61
7.01
20.80
10.58
11.23
89
0.268
D/E ratiox
1.661
1.540
1.759
1.923
2.136
2.201
2.266
2.198
2.128
2.161
1.607
2.198
2.132
46
1.085
Enterprise value₺B
1.547
1.484
1.602
1.724
1.562
1.471
1.394
1.289
1.401
1.424
1.080
(1.84%)
(1.08%)
13
0.146
LT debt₺B
1.883
1.898
2.085
1.915
1.852
1.685
1.694
1.670
1.734
1.649
2.167
(2.29%)
(0.82%)
25
Revenue
₺1.993B
7.99%
1.00×
Cost of revenue
₺1.152B
8.17%
1.02×
Operating expenses
₺314.8M
8.09%
1.01×
Cash and investments
16.07%
Goodwill & intangibles
13.28%
Spread over hurdle
(25.02%)