99.36
Revenue₺B
49.93
54.60
58.80
63.19
68.95
75.40
79.25
84.87
89.88
95.83
104.1
6.80%
7.33%
58
23.72
Revenue growth%
12.12
13.58
13.45
11.03
12.93
12.82
10.24
11.48
10.12
13.06
12.43
11.48
12.47
77
15.88
Gross margin%
18.91
17.71
19.39
17.49
15.85
17.71
18.99
16.28
14.99
15.70
23.55
16.28
17.60
76
21.62
Operating margin%
5.51
4.98
6.28
5.45
6.01
4.89
4.31
5.09
6.45
4.62
7.46
4.89
5.27
18
12.99
Net margin%
17.30
16.45
15.61
13.32
16.07
17.39
18.80
19.73
18.47
16.47
12.89
18.47
16.89
88
25.88
P/E ratio (avg)x
10.20
11.23
10.20
9.994
8.964
8.339
7.414
6.797
6.977
7.353
9.570
7.353
8.651
46
22.12
EV/EBITx
11.11
10.46
9.630
8.326
7.767
6.740
5.989
5.376
5.486
5.574
10.70
5.574
7.253
36
27.95
FCF yield (avg)%
22.14
20.62
20.62
21.69
24.39
22.33
21.54
22.87
19.96
22.57
20.89
22.33
21.91
28
13.45
FCF margin%
8.29
11.19
10.44
12.74
13.36
16.01
13.90
13.11
13.17
10.66
2.04
13.17
12.93
92
0.193
FCF / Net incomex
2.190
2.311
2.222
2.481
2.966
3.303
3.292
3.516
4.115
4.077
1.097
3.516
3.129
55
25.15
ROIC%
14.53
12.47
13.91
16.74
19.40
20.08
21.80
21.77
22.16
21.56
18.77
21.77
19.74
27
10.65
Return on equity%
26.56
29.36
27.60
25.80
25.79
24.33
21.40
20.33
21.98
19.45
22.92
21.40
25.06
85
19.06
Return on assets%
18.63
20.81
23.63
24.87
27.16
25.41
23.63
25.65
27.85
28.13
23.38
25.65
25.14
76
26.21
EPS₺
25.71
27.67
29.63
29.31
28.73
32.78
36.92
41.79
48.27
51.87
28.84
12.54%
8.81%
—
22.05
EPS growth%
1.21
3.60
1.25
2.34
3.60
5.53
2.69
0.45
0.40
0.40
8.82
0.45
1.80
21
28.52
Bookvalue per sh₺
35.37
35.21
32.69
32.94
32.26
35.18
37.51
38.14
42.28
47.94
19.33
8.25%
3.18%
—
31.61
FCF per share₺
61.06
68.74
76.02
76.79
90.63
104.18
110.90
116.59
122.07
138.11
24.56
8.79%
8.51%
—
31.13
Dividend per sh₺
61.34
64.99
75.23
76.78
79.20
79.37
89.07
102.78
106.62
116.53
11.21
8.03%
7.60%
—
8.64
Div yield (avg)%
11.43
13.04
11.99
9.69
9.63
8.29
7.65
6.14
8.63
7.90
19.04
7.90
9.13
43
9.75
Payout ratio%
15.53
17.66
18.87
16.27
14.61
12.94
15.10
14.89
12.51
14.75
5.45
14.75
15.00
51
1.191
Shares (diluted)B
0.865
0.741
0.674
0.725
0.746
0.682
0.640
0.666
0.625
0.610
1.163
(3.96%)
(4.28%)
57
9.81
Buyback yield%
8.16
6.57
5.45
5.99
6.87
9.37
7.47
6.98
7.10
8.10
29.52
7.47
7.04
71
0.489
D/E ratiox
1.558
1.512
1.493
1.477
1.416
1.259
1.151
1.113
1.058
1.004
0.112
1.113
1.337
89
30.73
Enterprise value₺B
64.70
74.29
76.71
73.26
83.59
77.91
88.18
87.06
96.52
112.2
51.19
6.06%
7.08%
22
85.75
LT debt₺B
14.04
14.07
16.18
18.20
20.42
21.85
24.29
28.39
31.88
36.35
23.94
12.23%
11.80%
51
Revenue
₺95.83B
7.33%
1.00×
Cost of revenue
₺55.67B
7.16%
0.98×
Operating expenses
₺20.22B
7.50%
1.02×
Property and equipment
14.87%
Spread over hurdle
(11.87%)