48.14
Revenue₺B
47.95
49.75
51.88
55.66
58.72
61.03
65.56
70.61
73.88
77.70
50.08
5.76%
5.33%
75
24.16
Revenue growth%
4.18
5.29
5.92
5.09
5.40
3.12
0.90
0.40
2.77
1.85
16.67
1.85
3.65
84
2.99
Gross margin%
6.14
4.35
6.49
7.88
10.49
11.72
14.58
12.50
14.63
15.05
8.43
14.58
11.11
20
5.63
Operating margin%
7.69
7.70
10.22
10.93
10.75
12.24
10.67
9.59
7.78
6.91
14.35
9.59
9.90
49
18.08
Net margin%
12.13
10.74
10.07
9.49
10.76
8.48
10.46
13.38
13.37
15.72
9.80
13.37
10.75
88
20.51
P/E ratio (avg)x
22.59
26.92
30.07
29.40
31.58
36.93
43.59
48.73
58.00
64.12
32.12
48.73
34.26
79
13.91
EV/EBITx
13.23
15.22
17.81
20.45
23.61
24.95
29.71
31.67
32.19
33.09
28.06
31.67
24.28
71
13.00
FCF yield (avg)%
2.27
4.37
4.06
4.80
4.91
4.39
1.88
1.97
4.62
6.12
29.54
4.39
4.38
21
7.35
FCF margin%
10.90
9.92
8.91
10.50
12.26
10.34
8.60
7.11
9.64
9.70
11.41
9.64
9.81
91
0.131
FCF / Net incomex
1.866
1.756
1.868
2.108
2.178
2.412
2.524
2.403
2.407
2.195
1.388
2.407
2.187
41
4.23
ROIC%
7.42
9.23
7.68
9.76
7.28
8.12
8.56
8.32
7.40
6.73
13.82
8.12
7.90
46
9.56
Return on equity%
7.73
5.53
6.18
5.96
4.05
5.12
6.11
4.42
6.61
6.16
25.60
6.11
6.04
88
5.58
Return on assets%
14.31
17.14
19.10
19.73
21.68
20.00
19.79
17.79
16.07
18.23
6.74
18.23
18.67
22
2.85
EPS₺
17.99
19.19
16.93
15.88
15.51
16.54
16.87
14.67
13.46
14.37
3.06
(1.52%)
(1.69%)
—
2.70
EPS growth%
16.99
18.22
20.09
21.50
18.99
21.69
23.40
25.32
28.30
25.89
19.51
25.32
21.60
53
9.86
Bookvalue per sh₺
23.67
23.16
23.14
24.51
28.01
28.53
33.71
33.88
40.79
40.29
3.99
7.54%
6.92%
—
5.87
FCF per share₺
10.19
10.19
10.23
11.76
11.24
11.32
11.64
11.57
11.51
11.55
8.41
0.55%
1.29%
—
16.89
Dividend per sh₺
21.80
23.34
26.03
28.59
29.93
32.84
32.86
34.49
40.45
42.47
4.42
7.25%
7.99%
—
10.66
Div yield (avg)%
14.07
15.08
13.02
11.70
11.97
11.99
9.25
8.08
6.30
3.40
7.16
8.08
11.84
55
20.45
Payout ratio%
22.42
19.58
22.21
19.58
18.22
18.11
20.34
21.70
20.48
18.76
20.59
20.34
19.96
27
2.808
Shares (diluted)B
3.021
3.209
3.242
3.262
3.422
3.214
3.347
3.391
3.811
4.046
2.758
3.40%
2.06%
5
9.99
Buyback yield%
26.37
25.15
28.10
27.85
30.51
32.22
29.63
29.11
32.08
30.15
17.61
30.15
29.37
32
0.480
D/E ratiox
1.556
1.862
1.999
2.041
2.339
2.537
3.000
3.001
3.173
3.334
1.771
3.001
2.438
95
27.35
Enterprise value₺B
4.073
4.048
4.077
4.535
4.092
4.248
4.191
3.774
3.789
3.589
54.50
(2.59%)
(1.01%)
87
16.82
LT debt₺B
43.93
42.25
43.99
47.35
50.50
49.08
52.50
53.59
47.95
45.15
53.16
(2.22%)
(0.41%)
65
Revenue
₺77.70B
5.33%
1.00×
Cost of revenue
₺45.95B
5.17%
0.98×
Operating expenses
₺14.17B
5.40%
1.01×
Goodwill & intangibles
15.80%
Spread over hurdle
(17.82%)