693.6
Revenue₺M
454.8
489.7
528.3
572.6
606.6
657.4
706.9
760.5
794.6
826.9
740.9
6.39%
6.73%
53
19.31
Revenue growth%
17.28
19.49
20.50
18.36
19.82
18.94
17.61
16.36
13.72
15.76
28.83
16.36
17.98
68
9.31
Gross margin%
25.68
24.70
24.64
26.85
27.82
27.86
27.16
24.71
25.74
22.92
12.00
25.74
25.71
53
23.16
Operating margin%
12.36
14.30
12.19
11.47
11.26
8.61
9.50
7.71
7.59
5.24
17.48
7.71
10.38
50
13.95
Net margin%
13.33
15.52
17.44
15.49
16.50
17.59
17.97
16.61
17.59
17.65
3.74
17.59
17.03
56
17.65
P/E ratio (avg)x
36.27
36.34
34.36
36.39
36.89
35.95
37.84
35.53
33.30
33.01
15.73
35.53
36.11
15
20.10
EV/EBITx
15.12
14.26
14.64
14.61
13.72
13.76
12.65
13.63
14.16
12.68
23.65
13.63
13.96
50
4.54
FCF yield (avg)%
20.01
19.10
17.20
18.67
16.54
17.36
14.79
15.68
17.21
18.32
4.92
17.21
17.29
36
13.38
FCF margin%
23.13
21.14
20.85
21.05
23.34
22.38
21.01
21.50
18.87
18.17
28.55
21.01
21.10
35
0.224
FCF / Net incomex
1.333
1.222
1.211
1.356
1.531
1.677
1.644
1.688
1.766
1.809
1.326
1.688
1.587
91
10.56
ROIC%
26.61
24.97
26.60
24.55
24.22
22.23
23.53
23.91
24.55
22.68
7.15
23.53
24.38
81
20.92
Return on equity%
9.48
12.03
10.66
10.88
9.29
10.08
9.35
7.12
8.18
7.36
18.71
8.18
9.42
65
19.82
Return on assets%
23.40
22.50
22.31
22.98
20.18
18.21
20.25
18.18
15.71
16.16
15.21
18.18
20.22
32
0.27
EPS₺
0.23
0.23
0.21
0.22
0.22
0.22
0.24
0.22
0.20
0.21
0.28
(0.19%)
(1.89%)
—
29.86
EPS growth%
21.01
23.75
26.26
28.38
30.67
32.83
35.73
36.78
34.41
32.95
7.25
34.41
31.75
28
0.08
Bookvalue per sh₺
0.37
0.38
0.40
0.41
0.44
0.41
0.49
0.56
0.56
0.54
0.18
4.13%
3.66%
—
0.21
FCF per share₺
0.35
0.40
0.42
0.41
0.46
0.49
0.54
0.60
0.63
0.67
0.12
7.89%
7.57%
—
0.48
Dividend per sh₺
0.54
0.57
0.58
0.57
0.63
0.60
0.61
0.66
0.67
0.68
0.23
1.55%
2.01%
—
15.84
Div yield (avg)%
5.76
3.67
1.30
4.21
1.50
4.44
4.62
6.44
4.08
1.12
20.86
4.44
4.15
92
7.22
Payout ratio%
16.46
13.54
16.26
16.82
15.04
17.26
14.78
13.82
15.10
16.33
27.00
15.10
15.68
37
1,026
Shares (diluted)M
800.7
691.8
710.8
659.8
683.9
720.2
784.3
715.5
709.5
666.6
978.4
(0.51%)
(3.27%)
64
18.99
Buyback yield%
32.01
31.51
32.57
32.17
30.79
33.09
32.20
34.41
36.04
34.83
11.45
34.41
32.39
68
1.105
D/E ratiox
0.573
0.588
0.631
0.673
0.685
0.666
0.732
0.765
0.855
0.921
0.756
0.765
0.679
30
223.9
Enterprise value₺M
40.07
37.57
41.67
46.38
47.27
53.94
55.82
59.51
67.54
65.37
252.9
6.70%
5.06%
18
79.02
LT debt₺M
237.9
219.0
216.7
231.3
243.1
247.9
232.1
212.6
191.8
215.4
66.17
(2.39%)
(1.84%)
60
Revenue
₺826.9M
6.73%
1.00×
Cost of revenue
₺390.1M
6.96%
1.02×
Operating expenses
₺184.4M
6.98%
1.02×
Cash and investments
15.52%
Spread over hurdle
(10.01%)