69.87
Revenue₺M
160.8
170.5
177.3
185.2
196.9
207.6
221.4
233.2
237.4
250.2
73.40
4.90%
4.84%
82
8.36
Revenue growth%
20.69
18.59
21.11
19.06
18.38
17.09
16.59
15.85
18.76
16.05
16.71
16.59
18.49
89
29.59
Gross margin%
13.28
15.52
14.50
14.78
15.78
16.37
17.29
19.26
22.18
23.34
18.36
19.26
16.07
64
7.28
Operating margin%
22.95
23.85
23.90
23.80
21.81
18.97
19.87
20.74
18.96
20.46
26.23
19.87
21.28
22
5.60
Net margin%
25.17
25.87
24.81
23.89
22.15
19.75
18.00
20.72
22.62
23.43
12.02
20.72
23.02
60
11.21
P/E ratio (avg)x
33.40
29.31
28.25
30.36
31.80
31.14
30.69
27.47
28.70
30.87
22.85
30.69
30.52
42
27.62
EV/EBITx
8.259
7.573
7.312
6.281
5.661
5.181
5.600
6.103
5.394
5.364
20.74
5.394
5.882
40
28.31
FCF yield (avg)%
14.23
15.63
13.84
15.49
14.09
11.54
9.88
11.76
11.29
9.91
24.87
11.29
12.80
92
13.05
FCF margin%
28.93
28.70
30.75
30.10
31.91
29.15
28.87
31.48
32.04
32.61
4.93
31.48
30.42
87
0.918
FCF / Net incomex
2.339
2.280
2.711
3.176
3.161
3.579
3.579
3.943
4.077
4.724
1.373
3.943
3.377
76
26.73
ROIC%
2.65
5.10
3.85
1.90
1.35
0.87
0.40
0.40
0.40
0.40
13.80
0.40
1.11
35
5.20
Return on equity%
15.78
15.50
12.96
11.42
10.95
12.31
10.20
10.84
11.56
14.45
4.27
11.56
11.93
60
22.33
Return on assets%
4.02
3.09
3.17
6.06
3.75
2.92
5.50
3.21
2.88
0.92
19.01
2.92
3.19
51
3.68
EPS₺
1.62
1.71
1.50
1.62
1.55
1.59
1.35
1.43
1.31
1.20
3.84
(5.07%)
(3.96%)
—
15.99
EPS growth%
14.94
15.83
15.11
14.01
12.06
11.97
11.71
13.95
13.18
15.06
5.97
13.18
13.98
69
5.31
Bookvalue per sh₺
3.78
3.90
4.49
4.31
4.31
4.98
5.50
5.37
6.20
6.01
4.92
6.89%
4.93%
—
2.05
FCF per share₺
3.14
3.36
3.63
3.73
3.53
3.99
3.91
3.89
4.21
4.61
1.30
5.49%
3.93%
—
2.11
Dividend per sh₺
3.64
3.46
3.52
3.10
2.81
2.53
2.51
2.51
2.19
1.86
3.59
(7.87%)
(6.05%)
—
17.73
Div yield (avg)%
17.88
20.72
18.34
18.83
21.61
20.89
21.36
24.35
26.74
28.29
22.60
24.35
21.13
81
8.77
Payout ratio%
29.65
30.61
32.28
35.03
36.16
36.67
35.97
36.42
37.73
38.98
18.20
36.67
36.07
28
30.56
Shares (diluted)M
25.14
25.99
28.30
28.38
25.58
22.92
24.50
24.16
23.77
20.97
29.47
(3.90%)
(2.95%)
54
10.74
Buyback yield%
2.13
1.46
1.41
3.44
2.82
1.05
3.24
2.53
2.18
1.31
20.07
2.18
2.16
7
0.441
D/E ratiox
0.564
0.591
0.552
0.533
0.576
0.534
0.579
0.606
0.680
0.779
1.669
0.606
0.578
13
82.95
Enterprise value₺M
57.53
63.76
60.48
67.12
75.18
88.39
93.55
89.68
91.23
107.0
149.4
7.31%
6.78%
31
116.6
LT debt₺M
246.6
273.3
287.9
303.9
320.9
371.8
427.0
483.5
459.1
476.5
182.1
8.23%
7.59%
53
Revenue
₺250.2M
4.84%
1.00×
Cost of revenue
₺132.2M
5.14%
1.03×
Operating expenses
₺46.05M
4.51%
0.97×
Spread over hurdle
(18.29%)