0.501
Revenue₺B
1.383
1.408
1.455
1.497
1.546
1.582
1.602
1.686
1.760
1.827
0.514
3.40%
3.45%
58
18.90
Revenue growth%
6.63
4.51
4.74
7.50
6.82
9.35
8.04
10.55
9.35
10.03
22.17
9.35
7.77
72
20.99
Gross margin%
35.06
35.27
36.91
35.66
37.54
39.10
36.37
39.13
39.99
41.56
14.15
39.13
37.22
81
26.81
Operating margin%
3.78
3.38
5.90
4.15
2.39
0.48
0.40
0.40
0.40
3.30
29.30
0.40
2.85
46
14.67
Net margin%
30.15
32.47
33.50
32.02
33.70
34.15
32.51
29.86
30.14
30.45
23.64
30.45
32.25
81
23.19
P/E ratio (avg)x
16.41
17.61
19.96
20.67
20.54
21.16
21.26
21.17
20.72
22.07
14.77
21.17
20.70
57
32.29
EV/EBITx
5.395
5.459
5.960
6.758
6.508
6.845
6.475
6.699
6.410
6.691
7.835
6.691
6.491
71
25.66
FCF yield (avg)%
23.26
24.13
25.76
23.29
23.00
25.13
27.38
24.56
22.71
22.92
24.30
24.56
23.71
44
22.61
FCF margin%
16.69
13.77
14.96
14.69
16.20
13.44
12.90
15.07
14.90
14.99
6.91
14.90
14.93
55
0.578
FCF / Net incomex
0.523
0.523
0.466
0.518
0.556
0.498
0.466
0.509
0.520
0.559
0.955
0.509
0.519
67
9.03
ROIC%
9.47
10.18
8.63
9.87
9.58
11.54
9.87
7.43
8.69
6.16
10.65
8.69
9.53
11
24.78
Return on equity%
23.52
21.21
18.90
16.82
17.56
17.28
14.85
13.51
16.12
14.11
10.71
14.85
17.05
43
20.23
Return on assets%
10.36
12.50
10.02
10.15
12.74
12.94
15.62
15.83
17.99
16.39
9.37
15.83
12.84
48
1.89
EPS₺
0.62
0.68
0.65
0.74
0.76
0.76
0.80
0.86
0.84
0.92
1.98
3.86%
4.82%
—
13.47
EPS growth%
17.99
20.34
22.66
19.68
22.41
22.66
20.49
20.07
22.41
19.67
24.58
20.49
20.42
65
1.80
Bookvalue per sh₺
1.18
1.21
1.34
1.33
1.26
1.26
1.14
1.12
1.19
1.31
1.08
0.79%
1.25%
—
2.04
FCF per share₺
0.86
0.93
0.89
0.77
0.83
0.79
0.68
0.65
0.57
0.57
0.42
(7.30%)
(5.46%)
—
2.11
Dividend per sh₺
2.44
2.46
2.83
2.84
2.82
2.69
2.73
2.75
3.10
3.08
1.91
1.80%
3.54%
—
3.00
Div yield (avg)%
10.99
8.38
10.98
12.73
13.39
11.67
11.19
11.33
9.59
8.58
7.24
11.19
11.09
95
27.01
Payout ratio%
15.64
16.23
18.11
16.75
17.38
15.34
15.74
13.95
15.16
12.38
27.88
15.16
15.69
78
254.7
Shares (diluted)M
348.4
385.8
433.8
487.7
507.4
527.0
603.8
683.2
661.3
726.8
253.4
7.45%
7.86%
86
26.42
Buyback yield%
13.61
14.56
16.94
17.11
18.12
17.30
16.15
16.09
14.89
16.72
8.12
16.15
16.43
93
0.921
D/E ratiox
0.987
1.149
1.321
1.380
1.299
1.472
1.677
1.815
1.737
1.725
0.451
1.725
1.426
78
1.663
Enterprise value₺B
0.174
0.183
0.204
0.214
0.244
0.249
0.257
0.297
0.311
0.362
1.432
8.26%
8.48%
59
1.187
LT debt₺B
1.803
1.709
1.518
1.550
1.463
1.339
1.424
1.476
1.598
1.735
1.263
3.47%
0.01%
84
Revenue
₺1.827B
3.45%
1.00×
Cost of revenue
₺1.279B
3.45%
1.00×
Operating expenses
₺355.1M
2.68%
0.93×
Cash and investments
17.86%
Spread over hurdle
(27.73%)