4.866
Revenue€B
7.078
7.116
7.071
7.024
7.051
6.977
7.037
6.989
7.051
7.183
5.332
0.37%
(0.05%)
17
22.23
Revenue growth%
5.25
3.46
1.27
3.38
3.87
5.17
6.03
3.18
2.18
0.40
25.95
3.18
3.42
76
8.32
Gross margin%
3.74
1.67
0.40
1.58
4.47
1.97
4.57
2.06
4.86
3.67
8.62
3.67
2.86
72
18.39
Operating margin%
1.09
3.34
1.44
4.20
3.96
4.14
1.95
2.86
2.32
3.30
25.73
2.86
3.08
14
6.87
Net margin%
23.71
23.46
25.96
26.62
26.09
28.85
30.47
27.67
29.82
28.71
4.37
28.85
27.15
33
18.18
P/E ratio (avg)x
43.28
42.46
47.11
45.73
48.18
48.29
44.61
45.72
43.03
44.64
25.42
44.64
45.18
83
33.01
EV/EBITx
11.29
10.69
10.70
11.78
11.82
11.41
12.39
12.22
14.24
14.49
22.42
12.39
11.80
28
24.21
FCF yield (avg)%
20.76
22.60
20.30
19.70
20.11
22.29
23.77
23.43
23.81
23.79
6.68
23.77
22.44
45
17.13
FCF margin%
20.57
18.11
20.07
21.45
21.08
20.75
20.67
17.81
15.78
14.87
2.20
17.81
20.32
82
1.298
FCF / Net incomex
1.097
1.220
1.272
1.439
1.536
1.777
2.087
2.111
2.318
2.412
0.162
2.111
1.656
81
21.89
ROIC%
29.18
27.86
28.71
26.64
28.16
30.28
28.30
26.01
27.08
29.29
6.79
28.30
28.23
73
10.42
Return on equity%
22.54
20.28
22.44
21.03
23.52
21.35
20.46
17.51
17.87
18.83
13.94
18.83
20.75
81
14.54
Return on assets%
6.42
9.35
8.22
6.35
8.48
8.35
11.18
13.57
12.14
11.41
16.35
11.41
8.91
51
5.62
EPS€
15.46
16.23
17.25
19.19
18.79
21.24
19.78
18.06
17.99
19.85
6.06
1.11%
2.88%
—
28.25
EPS growth%
28.35
26.71
26.98
26.32
24.70
24.99
24.17
23.58
21.86
23.64
13.27
23.64
24.84
64
19.25
Bookvalue per sh€
33.01
32.52
39.10
45.23
49.04
53.39
57.81
56.12
66.03
65.60
13.51
5.99%
7.57%
—
14.67
FCF per share€
24.26
27.67
32.16
30.19
28.31
29.32
33.76
38.53
43.19
46.74
18.07
10.55%
7.25%
—
16.88
Dividend per sh€
14.85
14.62
15.32
15.29
16.77
19.67
20.13
21.35
25.31
30.16
4.63
12.45%
8.93%
—
7.10
Div yield (avg)%
15.68
18.51
18.19
19.75
19.71
20.56
23.41
21.87
20.35
21.09
26.74
21.09
20.05
76
21.56
Payout ratio%
6.42
4.00
5.68
7.46
6.74
6.71
6.97
7.55
7.39
8.50
18.74
7.39
6.85
72
386.3
Shares (diluted)M
486.3
523.7
511.1
526.0
489.7
547.6
604.7
642.5
709.5
775.9
373.1
9.64%
5.93%
48
9.28
Buyback yield%
1.99
1.66
0.40
1.96
4.19
4.60
6.24
3.31
4.91
3.21
12.19
4.60
3.26
62
1.167
D/E ratiox
1.021
1.011
1.100
1.067
1.044
1.043
1.114
1.132
1.152
1.150
0.313
1.132
1.084
48
0.564
Enterprise value€B
2.887
3.010
3.329
3.516
3.930
4.033
3.861
3.884
4.139
4.296
1.737
1.80%
4.74%
71
4.473
LT debt€B
3.212
3.305
3.156
2.963
3.079
2.989
3.043
3.271
3.623
3.981
4.847
5.27%
1.84%
46
Revenue
€7.183B
(0.05%)
1.00×
Cost of revenue
€4.747B
(0.36%)
0.97×
Operating expenses
€1.594B
0.18%
1.02×
Cash and investments
15.34%