0.144
Revenue€B
0.875
0.904
0.935
0.973
1.001
1.035
1.045
1.052
1.054
0.153
0.161
1.62%
2.03%
78
18.28
Revenue growth%
5.10
5.05
3.16
0.88
1.05
0.47
0.40
0.40
0.40
23.17
25.65
0.40
0.97
23
18.59
Gross margin%
0.40
0.40
0.65
0.40
3.00
2.14
2.27
1.25
1.89
23.44
5.45
2.14
1.04
37
25.43
Operating margin%
13.55
11.28
11.51
12.14
12.48
9.74
9.69
9.13
8.16
20.79
19.03
9.69
11.39
14
7.03
Net margin%
19.06
20.78
23.29
25.28
25.26
27.12
27.74
26.44
26.88
6.71
23.60
26.88
25.27
21
16.36
P/E ratio (avg)x
32.75
33.33
36.63
38.18
35.99
34.07
37.01
38.57
40.22
20.77
18.34
37.01
36.31
79
21.49
EV/EBITx
35.14
37.39
39.74
46.41
50.96
52.14
49.64
54.44
58.86
13.35
20.45
52.14
48.03
71
4.61
FCF yield (avg)%
22.71
24.64
25.78
23.51
23.69
23.71
24.87
26.40
28.84
21.42
20.44
24.87
24.18
90
27.96
FCF margin%
25.61
28.38
27.26
25.05
24.61
26.97
26.26
24.90
27.57
21.40
16.07
26.26
25.94
41
0.308
FCF / Net incomex
0.619
0.586
0.634
0.658
0.630
0.650
0.642
0.633
0.615
0.759
1.222
0.633
0.634
43
23.25
ROIC%
11.25
12.51
12.74
14.30
12.59
10.66
12.58
10.23
12.22
14.96
13.61
12.22
12.36
23
14.98
Return on equity%
19.21
16.90
15.20
16.82
16.47
15.52
18.28
20.68
21.32
19.56
12.97
18.28
17.59
68
20.96
Return on assets%
23.66
22.94
22.50
23.18
25.77
25.04
24.49
26.41
23.46
17.87
20.99
25.04
23.84
24
0.75
EPS€
0.56
0.52
0.57
0.63
0.64
0.70
0.74
0.73
0.79
0.79
0.92
4.37%
3.08%
—
20.19
EPS growth%
5.78
4.56
2.93
1.07
3.47
2.84
4.34
2.01
2.95
10.04
17.66
2.95
3.00
42
1.00
Bookvalue per sh€
0.79
0.82
0.69
0.63
0.66
0.70
0.66
0.64
0.58
0.80
1.16
(1.74%)
(2.73%)
—
0.72
FCF per share€
0.26
0.30
0.31
0.31
0.29
0.31
0.30
0.34
0.36
0.65
1.19
2.66%
2.59%
—
1.15
Dividend per sh€
1.04
1.00
1.17
1.27
1.49
1.63
1.58
1.58
1.68
0.23
0.47
5.79%
7.92%
—
6.32
Div yield (avg)%
19.04
16.12
13.64
13.87
12.18
13.98
16.00
15.22
16.22
26.11
18.57
15.22
15.61
66
11.83
Payout ratio%
5.34
6.12
4.72
6.58
7.56
7.30
8.96
10.44
8.39
12.70
29.94
8.39
7.42
82
362.1
Shares (diluted)M
481.1
540.4
578.7
684.8
699.6
681.3
679.0
759.1
845.6
362.5
358.1
4.31%
6.75%
10
26.60
Buyback yield%
7.55
9.55
9.89
7.78
10.23
13.21
10.45
12.55
11.05
25.91
25.13
11.05
10.06
61
0.669
D/E ratiox
0.357
0.368
0.385
0.406
0.417
0.444
0.483
0.482
0.560
1.661
1.454
0.482
0.411
74
0.565
Enterprise value€B
0.952
0.918
0.998
1.139
1.246
1.379
1.285
1.397
1.442
0.889
0.177
4.83%
4.74%
29
53.55
LT debt€M
105.2
120.0
136.5
152.9
139.6
140.1
136.7
151.2
152.5
843.7
326.5
(0.04%)
5.37%
68
Revenue
€1.054B
2.03%
1.00×
Cost of revenue
€737.9M
2.07%
1.00×
Operating expenses
€200.2M
2.03%
1.00×
Property and equipment
16.96%