TCR C.XNCO PLN

zł 15.60As of Sun 8 Nov 2026, 12:00 UTC

WSE:TCRIndustrials

Country Poland

PE (Fwd) —

TSR 10Y CAGR —

Div yield —

ROE (28.55%)

Aerospace & Defense

Beta (5Y) —

PE TTM —

TSR TTM —

Mkt cap —

ROIC (37.08%)

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

zł 17

9.19%

(92.80%)

Price above Reference Value

TTM

FYE 31 Dec PLN

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.114

Revenuezł M

—

0.788

0.940

0.187

0.130

0.107

(45.11%)

—

Revenue growth%

—

19.28

(80.08)

(30.41)

(18.20)

(30.41)

—

(40.59)

Gross margin%

—

118.23

79.15

194.62

36.29

(41.61)

98.69

—

(1627.95)

Operating margin%

—

19.15

(1.31)

(385.82)

(802.25)

(100.00)

(193.57)

—

(1833.99)

Net margin%

—

15.93

(52.32)

(410.13)

(797.31)

(100.00)

(231.22)

—

P/E ratio (avg)x

—

EV/EBITx

—

(2.44)

FCF yield (avg)%

—

(7.77)

(0.25)

(7.77)

—

(2064.88)

FCF margin%

—

(9.52)

(0.17)

(70.77)

(1630.17)

(100.00)

(40.15)

—

1.126

FCF / Net incomex

—

(0.597)

—

0.173

2.045

—

0.088

—

(37.08)

ROIC%

—

28.87

(4.39)

(57.88)

(32.33)

(1.95)

(18.36)

—

(28.55)

Return on equity%

—

22.00

(151.43)

(62.96)

(36.64)

(1.46)

(49.80)

—

(24.78)

Return on assets%

—

9.99

(35.16)

(18.27)

(17.71)

(1.27)

(17.99)

—

(0.34)

EPSzł

—

0.11

(0.45)

(0.70)

(0.39)

(0.04)

—

EPS growth%

—

(491.71)

(56.20)

44.89

89.74

(56.20)

—

1.18

Bookvalue per shzł

—

0.52

0.07

2.15

1.23

2.70

33.20%

—

(0.38)

FCF per sharezł

—

(0.07)

—

(0.12)

(0.79)

(0.04)

—

Dividend per shzł

—

Div yield (avg)%

—

Payout ratio%

—

2.698

Shares (diluted)M

—

1.099

2.698

◌2.698

34.90%

—

Buyback yield%

—

(145.50)

◌—

—

D/E ratiox

—

0.062

0.266

0.121

0.164

—

41.91

Enterprise valuezł M

—

28.03

40.70

—

LT debtzł M

—

Peers (US$24.26M)

Cap (US$)

Polski Holding Rozwoju…

21.92M

—

Midven S.A.

17.44M

293.3x

Lichthund Spólka…

8.245M

—

Sandoll Inc.

24.07M

14.59x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(24.11)

(11.26)

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

—

0.08

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

1/4

Revenue growth years

1/3

EPS growth years

1/3

Dividend streakyrs

Op margin range%

−802–19

$1 testx

—

Incr. ROIC%

—

Tech Robotics S.A. engages in the game development activities in Poland. It offers games porting, consulting, game prototyping, game tools development, and support and maintenance services. The company was formerly known as No Gravity Development S.A. and changed its name to Tech Robotics S.A. in November 2024. Tech Robotics S.A. was founded in 2018 and is based in Warsaw, Poland.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

zł 0.130M

(45.11%)

1.00×

Cost of revenue

zł 0.083M

Operating expenses

zł 1.093M

11.86%

8.46×

Asset mix

Trend

Goodwill & intangibles

61.05%

Other

35.83%

Cash and investments

3.12%

Reinvestment returns

No breakdown available