6.663
Revenuezł M
9.470
9.707
10.05
10.60
10.83
11.07
11.52
11.96
12.15
12.63
7.099
3.12%
3.26%
40
25.43
Revenue growth%
22.47
23.89
21.56
24.37
24.64
25.88
25.27
22.90
25.04
24.84
12.68
25.04
24.51
54
3.96
Gross margin%
4.27
3.18
4.31
5.49
5.11
2.97
4.35
7.24
9.34
9.06
15.69
7.24
4.73
85
6.18
Operating margin%
11.02
9.04
11.24
11.26
13.22
11.80
13.11
15.84
12.96
15.69
26.23
13.11
12.38
10
12.80
Net margin%
9.01
11.16
9.32
7.70
9.25
10.60
10.37
11.89
12.21
12.94
14.17
11.89
10.49
39
12.98
P/E ratio (avg)x
5.949
5.821
6.085
6.440
7.346
8.394
7.941
7.883
7.703
7.425
24.73
7.883
7.385
48
8.056
EV/EBITx
14.46
15.81
14.53
12.97
12.70
11.11
11.89
10.49
10.76
9.877
8.200
10.76
12.29
34
13.39
FCF yield (avg)%
9.01
11.16
8.77
7.05
9.57
9.93
7.98
8.75
10.26
8.83
14.88
8.83
8.92
45
19.40
FCF margin%
8.98
10.85
9.49
9.00
8.89
9.24
11.13
13.00
10.73
13.34
6.58
11.13
10.11
38
0.122
FCF / Net incomex
0.680
0.691
0.732
0.695
0.753
0.856
0.809
0.858
0.947
0.900
0.294
0.858
0.781
60
10.31
ROIC%
10.48
7.88
9.01
8.77
8.21
10.30
9.88
10.36
10.83
10.17
16.40
10.30
10.02
41
18.61
Return on equity%
18.23
19.65
16.69
14.59
14.88
15.02
14.65
13.65
14.31
16.98
5.00
14.65
14.95
85
10.05
Return on assets%
2.82
0.40
0.40
0.40
0.40
0.40
3.00
0.55
2.55
1.24
27.56
1.24
0.48
93
4.98
EPSzł
3.17
3.27
3.63
3.95
4.17
4.40
4.48
4.45
4.39
4.40
5.21
1.06%
3.97%
—
29.98
EPS growth%
9.01
10.58
10.08
12.03
12.46
12.83
11.20
9.40
8.81
6.55
29.63
9.40
10.33
50
2.92
Bookvalue per shzł
1.81
1.82
1.97
2.16
2.40
2.38
2.77
3.22
3.04
3.06
1.51
4.99%
6.71%
—
5.40
FCF per sharezł
2.11
2.36
2.51
2.76
3.15
3.09
3.59
3.95
4.38
4.70
2.75
8.33%
9.89%
—
4.23
Dividend per shzł
1.66
1.92
2.19
2.15
2.23
2.23
2.40
2.35
2.25
2.64
3.03
3.45%
5.40%
—
3.14
Div yield (avg)%
12.31
14.79
14.47
15.74
12.86
12.64
12.93
14.27
12.31
12.74
19.78
12.74
12.89
64
15.85
Payout ratio%
17.54
18.49
20.84
23.01
21.71
20.01
19.57
18.37
17.93
18.59
4.09
18.59
19.08
40
0.590
Shares (diluted)M
1.182
1.230
1.364
1.647
1.884
2.252
2.326
2.778
2.859
3.028
0.589
9.95%
11.60%
93
8.51
Buyback yield%
5.63
7.41
9.70
7.12
8.51
5.77
8.72
7.14
8.84
8.77
10.59
8.72
7.96
85
1.238
D/E ratiox
0.084
0.073
0.080
0.077
0.074
0.066
0.069
0.061
0.060
0.052
0.819
0.061
0.071
44
7.755
Enterprise valuezł M
3.972
4.275
3.668
3.909
4.231
4.501
4.425
4.440
4.398
4.452
6.903
1.02%
1.97%
49
3.160
LT debtzł M
2.535
2.881
3.004
3.497
3.905
3.768
3.632
4.056
4.233
4.053
9.303
0.75%
4.79%
45
Cost of revenue
2.94%
0.97×
Operating expenses
4.27%
1.10×
Property and equipment
15.88%