0.760
Revenuezł M
2.672
2.665
2.667
2.692
2.660
2.636
2.651
2.670
2.745
2.754
0.836
0.70%
0.13%
17
10.36
Revenue growth%
19.28
20.22
21.80
19.13
19.19
16.64
15.59
13.55
12.59
10.26
6.59
13.55
17.88
64
21.49
Gross margin%
4.17
3.08
2.79
2.99
2.57
5.23
7.19
6.33
7.60
10.59
8.72
7.19
4.70
72
8.24
Operating margin%
8.43
6.47
6.15
8.02
8.99
9.93
9.05
9.87
9.76
9.17
12.01
9.76
9.02
17
17.66
Net margin%
17.78
18.81
16.22
16.47
14.52
16.12
13.80
13.76
13.65
12.61
9.63
13.76
15.32
43
11.99
P/E ratio (avg)x
35.66
34.43
32.55
33.07
37.49
37.43
39.86
42.80
48.22
45.40
10.02
42.80
37.46
40
37.56
EV/EBITx
11.09
9.996
9.905
10.96
10.26
11.51
10.55
10.26
9.774
9.889
33.45
10.26
10.26
40
28.24
FCF yield (avg)%
34.70
34.10
31.25
30.53
32.93
32.55
30.69
28.33
26.05
23.11
24.18
28.33
30.97
12
17.76
FCF margin%
26.03
26.99
25.41
27.02
27.79
26.50
23.70
20.74
18.54
21.04
27.72
21.04
25.72
48
0.974
FCF / Net incomex
1.940
1.762
1.649
1.807
1.625
1.639
1.778
1.975
1.988
2.174
0.592
1.975
1.793
12
23.29
ROIC%
2.27
1.90
3.26
2.13
0.40
2.35
0.40
2.85
2.46
2.88
4.85
2.46
2.31
57
2.39
Return on equity%
29.85
27.85
29.97
30.59
30.07
31.15
31.57
32.32
32.30
33.31
16.62
32.30
30.87
94
6.88
Return on assets%
22.72
25.64
22.69
23.49
23.69
25.32
27.73
29.83
30.48
28.28
19.86
28.28
25.48
89
0.05
EPSzł
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.07
0.05
7.53%
3.92%
—
10.84
EPS growth%
18.53
16.39
18.04
18.21
17.50
19.72
18.50
16.29
18.17
15.70
12.91
18.17
18.10
32
0.01
Bookvalue per shzł
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
(0.36%)
(0.78%)
—
0.03
FCF per sharezł
0.03
0.04
0.04
0.04
0.04
0.04
0.05
0.06
0.06
0.06
0.04
7.49%
7.57%
—
0.02
Dividend per shzł
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.04
4.15%
4.83%
—
26.83
Div yield (avg)%
13.23
13.35
12.00
10.27
10.63
8.64
10.41
12.74
9.78
12.33
23.07
10.41
11.31
52
22.07
Payout ratio%
12.71
14.34
16.99
18.34
20.18
18.28
15.48
17.79
15.84
17.96
23.77
17.79
17.39
90
32.31
Shares (diluted)M
45.90
49.48
57.43
68.27
75.91
82.23
80.79
88.63
98.20
98.67
33.44
5.38%
9.76%
23
20.90
Buyback yield%
22.89
25.78
28.20
29.01
28.63
28.60
27.37
24.66
22.53
24.08
8.62
24.66
26.57
81
0.854
D/E ratiox
0.783
0.766
0.785
0.878
0.964
1.051
1.094
1.199
1.066
1.051
1.573
1.066
1.007
58
0.309
Enterprise valuezł M
3.553
4.055
4.105
3.931
3.854
3.823
4.141
3.840
4.084
4.383
1.333
2.61%
2.35%
7
0.265
LT debtzł M
2.098
2.298
2.594
2.926
3.052
2.891
2.906
3.161
3.274
3.067
2.103
0.09%
4.96%
39
Cost of revenue
0.13%
1.00×
Operating expenses
(0.06%)
0.98×
Property and equipment
21.70%
Goodwill & intangibles
14.56%