41.04
Revenue₹M
42.66
42.56
43.57
43.20
43.86
42.98
42.78
42.44
42.91
43.66
43.07
(0.09%)
0.28%
16
7.34
Revenue growth%
9.86
8.34
11.30
9.69
10.60
9.08
9.76
11.92
14.71
16.66
22.19
11.92
10.23
72
23.60
Gross margin%
21.78
21.03
20.51
22.94
21.93
21.72
19.08
16.39
16.17
18.78
21.64
18.78
20.77
56
4.79
Operating margin%
5.98
5.19
4.49
2.58
0.40
1.52
4.11
3.45
5.50
5.82
14.40
4.11
4.30
84
9.88
Net margin%
18.83
16.62
16.85
14.64
12.33
11.22
10.13
10.89
10.83
9.96
4.31
10.83
11.78
22
37.48
P/E ratio (avg)x
26.47
24.59
23.69
20.72
18.75
17.70
15.32
14.02
13.48
13.24
9.256
14.02
18.23
11
15.12
EV/EBITx
18.15
18.91
20.74
22.35
22.09
22.91
20.19
20.55
22.14
22.48
24.01
22.14
21.42
33
4.97
FCF yield (avg)%
31.72
29.64
29.61
31.12
32.59
31.13
30.28
28.72
26.93
27.02
22.26
28.72
29.96
77
24.60
FCF margin%
12.67
13.32
10.65
11.62
12.35
10.36
10.10
9.05
8.15
9.67
3.07
9.67
10.51
38
1.056
FCF / Net incomex
1.121
1.251
1.416
1.527
1.650
1.626
1.856
2.220
2.315
2.515
1.476
2.220
1.638
82
26.98
ROIC%
8.28
6.41
7.71
9.76
9.90
12.43
9.63
10.89
11.75
12.99
19.27
11.75
9.83
21
14.82
Return on equity%
21.15
23.71
26.46
28.70
26.22
29.20
30.04
29.20
31.04
30.18
29.84
30.04
28.95
90
19.63
Return on assets%
8.75
7.96
5.74
2.86
2.54
4.69
4.60
6.05
5.82
5.21
27.51
5.21
5.47
17
1.43
EPS₹
5.53
5.03
4.94
5.33
5.77
6.23
5.71
4.97
5.14
4.94
1.49
(3.07%)
(2.02%)
—
17.19
EPS growth%
24.24
25.12
26.95
28.72
30.75
32.66
31.21
32.75
35.74
35.95
10.97
32.75
30.98
14
3.92
Bookvalue per sh₹
1.58
1.42
1.27
1.23
1.21
1.21
1.30
1.39
1.23
1.21
3.54
(0.04%)
(4.02%)
—
1.44
FCF per share₹
8.65
8.31
8.31
9.03
9.46
9.11
9.32
9.28
10.08
11.46
5.10
3.90%
3.25%
—
6.00
Dividend per sh₹
2.17
2.38
2.08
1.88
1.66
1.72
1.68
1.47
1.37
1.23
2.51
(5.82%)
(6.19%)
—
9.94
Div yield (avg)%
21.92
21.48
19.36
19.95
17.19
14.91
13.27
13.66
15.09
17.68
4.64
14.91
17.43
78
14.80
Payout ratio%
13.78
12.32
9.46
10.93
9.80
11.56
13.31
13.27
14.58
16.68
23.55
13.31
12.79
44
4.145
Shares (diluted)M
3.916
3.882
4.095
4.200
4.008
4.066
4.473
4.119
3.761
3.253
4.138
(4.09%)
(2.37%)
85
11.97
Buyback yield%
7.15
7.13
6.19
5.91
4.77
6.80
5.28
7.93
10.46
9.50
2.92
7.93
6.96
22
0.495
D/E ratiox
2.051
1.796
1.947
1.901
1.820
1.779
1.751
1.572
1.502
1.535
0.358
1.572
1.788
12
22.49
Enterprise value₹M
32.51
29.37
26.50
24.44
24.49
21.85
22.48
24.55
25.91
24.95
14.76
0.37%
(3.69%)
83
32.74
LT debt₹M
56.78
56.17
61.85
68.43
62.27
60.85
64.35
63.10
58.94
58.50
2.916
(1.24%)
0.64%
75
Revenue
₹43.66M
0.28%
1.00×
Cost of revenue
₹19.87M
0.61%
1.03×
Operating expenses
₹9.160M
(0.18%)
0.96×
Property and equipment
16.65%
Spread over hurdle
15.25%