0.468
Revenuezł M
0.328
0.340
0.350
0.363
0.374
0.380
0.395
0.412
0.423
0.502
0.529
3.15%
3.33%
19
20.42
Revenue growth%
20.32
18.32
18.11
15.20
14.39
16.61
17.19
17.85
15.25
6.01
7.92
16.61
17.52
85
2.65
Gross margin%
24.47
25.42
28.02
25.64
28.08
26.65
27.79
26.78
24.47
21.71
10.10
26.78
26.14
43
11.14
Operating margin%
8.98
6.99
7.23
5.28
4.77
1.84
2.04
2.82
2.35
23.93
10.63
2.35
5.02
28
12.06
Net margin%
21.51
21.62
18.88
17.31
14.98
17.27
16.12
13.22
12.50
29.32
21.28
14.98
17.29
36
14.06
P/E ratio (avg)x
33.94
31.32
30.71
28.08
27.31
28.61
30.27
32.43
28.47
36.01
30.73
28.61
30.49
33
10.62
EV/EBITx
40.74
46.27
47.23
46.63
53.42
58.41
66.15
68.90
64.90
32.18
26.12
64.90
50.32
34
15.64
FCF yield (avg)%
4.94
3.34
0.69
1.17
1.06
3.51
5.34
4.18
1.99
20.92
22.22
3.51
3.42
84
26.87
FCF margin%
19.96
19.70
19.14
16.77
18.29
20.82
18.78
20.77
20.92
29.16
18.44
20.77
19.42
37
1.282
FCF / Net incomex
1.960
1.813
1.887
1.997
2.161
2.041
2.006
1.995
1.919
0.801
1.662
2.006
1.977
23
19.92
ROIC%
26.91
27.90
29.01
30.07
29.79
28.14
25.94
26.22
28.69
19.30
23.55
28.14
28.15
69
23.93
Return on equity%
11.49
11.98
9.71
8.01
7.85
7.35
5.69
3.56
4.14
11.43
16.35
5.69
7.93
18
6.31
Return on assets%
30.13
30.61
31.94
34.05
35.02
34.93
36.84
37.72
35.22
8.45
29.40
35.22
34.49
31
0.06
EPSzł
0.08
0.09
0.09
0.09
0.09
0.09
0.10
0.12
0.12
0.06
0.07
6.73%
7.02%
—
23.14
EPS growth%
1.80
0.40
0.40
0.40
1.39
0.49
0.40
0.40
0.40
22.86
2.45
0.40
0.40
35
0.03
Bookvalue per shzł
0.07
0.07
0.08
0.08
0.08
0.08
0.07
0.07
0.07
0.04
0.03
(2.31%)
0.84%
—
0.04
FCF per sharezł
0.04
0.04
0.05
0.05
0.05
0.06
0.06
0.07
0.08
0.02
0.07
9.12%
11.17%
—
0.06
Dividend per shzł
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.07
0.02
(1.66%)
(4.02%)
—
16.62
Div yield (avg)%
16.41
15.02
15.60
16.47
17.33
19.64
16.77
14.82
15.58
4.28
6.40
16.77
16.11
28
13.88
Payout ratio%
0.40
0.40
0.40
1.02
3.32
3.41
2.81
2.16
0.40
10.10
20.48
2.81
0.99
26
5.659
Shares (diluted)M
7.820
7.446
8.371
8.073
8.372
9.613
11.05
11.35
12.92
5.472
5.490
9.85%
6.42%
50
19.83
Buyback yield%
15.67
15.95
17.82
17.60
20.05
22.52
19.97
18.56
20.64
4.95
7.08
20.05
18.19
60
1.496
D/E ratiox
0.775
0.740
0.821
0.825
0.943
0.957
1.097
1.239
1.261
1.646
1.096
1.097
0.884
63
0.085
Enterprise valuezł M
0.211
0.225
0.248
0.300
0.321
0.323
0.390
0.403
0.400
0.339
0.529
5.92%
9.45%
62
0.506
LT debtzł M
0.218
0.217
0.216
0.262
0.305
0.317
0.335
0.329
0.355
0.422
0.326
6.28%
5.03%
50
Cost of revenue
3.30%
1.00×
Operating expenses
3.96%
1.06×
Goodwill & intangibles
19.14%
Cash and investments
17.75%