0.289
Revenuezł M
0.489
0.507
0.525
0.540
0.555
0.570
0.572
0.578
0.583
0.594
0.314
1.38%
2.28%
17
2.83
Revenue growth%
22.58
21.54
23.47
20.96
22.24
21.78
23.13
20.36
19.07
22.05
14.88
21.78
21.91
85
14.03
Gross margin%
0.40
0.40
3.30
5.37
6.11
3.73
5.81
4.88
7.20
5.39
10.50
5.39
5.13
78
2.86
Operating margin%
30.33
29.29
26.42
26.06
24.72
26.55
27.21
26.26
24.45
25.61
12.30
26.26
26.34
93
24.66
Net margin%
7.53
6.49
8.91
10.70
10.87
9.43
8.00
9.03
7.40
5.50
29.16
8.00
8.45
39
15.73
P/E ratio (avg)x
20.14
21.93
23.28
20.47
21.65
18.45
16.26
17.32
18.13
18.01
19.99
18.01
19.30
69
15.71
EV/EBITx
10.18
9.251
10.22
11.11
10.06
10.05
10.86
12.10
12.12
12.88
8.954
12.10
10.54
79
16.18
FCF yield (avg)%
25.77
25.22
22.31
23.24
23.20
25.24
27.41
29.86
30.25
32.57
19.90
29.86
25.50
22
2.83
FCF margin%
22.44
23.57
23.85
26.40
24.51
23.88
23.62
24.33
26.67
26.34
14.55
24.33
24.11
41
1.522
FCF / Net incomex
0.656
0.744
0.833
0.939
1.087
1.184
1.216
1.308
1.314
1.389
1.068
1.308
1.136
54
20.97
ROIC%
0.40
1.97
0.40
0.40
0.40
0.42
0.90
0.40
0.40
2.42
5.84
0.42
0.40
61
27.73
Return on equity%
11.49
9.83
12.60
12.58
11.12
10.21
12.01
12.57
11.48
12.74
13.87
12.01
11.75
78
28.87
Return on assets%
30.49
30.01
27.76
25.54
24.85
25.06
25.08
27.44
29.29
27.36
8.69
27.36
27.40
8
0.01
EPSzł
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.01
1.93%
1.91%
—
2.05
EPS growth%
23.77
21.86
21.68
24.21
22.14
22.42
24.74
23.02
22.38
25.17
13.96
23.02
22.72
81
0.01
Bookvalue per shzł
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.08%
2.19%
—
0.01
FCF per sharezł
0.01
0.02
0.01
0.01
0.01
0.01
0.02
0.02
0.01
0.01
0.02
0.05%
(1.52%)
—
0.01
Dividend per shzł
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
(1.60%)
1.05%
—
17.90
Div yield (avg)%
18.20
15.93
14.82
15.77
13.95
11.54
11.98
14.17
15.61
16.34
11.69
14.17
15.21
6
8.48
Payout ratio%
16.87
18.90
20.45
22.10
21.08
23.17
24.91
24.43
27.36
24.64
9.78
24.64
22.63
54
18.86
Shares (diluted)M
18.32
18.68
19.55
18.02
16.88
18.12
19.20
18.63
17.17
18.43
18.39
1.77%
0.25%
85
27.60
Buyback yield%
22.29
24.22
21.95
22.66
23.90
24.49
22.77
20.68
18.81
19.75
9.64
20.68
22.48
90
1.092
D/E ratiox
2.068
1.996
2.059
2.204
2.614
2.873
2.837
2.722
2.745
3.028
1.211
2.837
2.668
35
0.171
Enterprise valuezł M
0.491
0.499
0.524
0.529
0.485
0.526
0.478
0.428
0.453
0.452
0.331
(1.39%)
(1.11%)
63
0.354
LT debtzł M
0.134
0.133
0.144
0.150
0.158
0.159
0.176
0.211
0.235
0.231
0.399
7.86%
7.56%
82
Cost of revenue
2.19%
0.99×
Operating expenses
1.67%
0.94×