6.660
Revenuezł M
13.45
13.85
13.72
14.21
14.61
14.80
15.03
14.98
15.49
15.76
7.343
1.53%
1.60%
37
21.27
Revenue growth%
6.97
7.72
10.01
10.72
10.27
8.74
8.74
9.05
7.27
5.89
21.51
8.74
8.74
91
7.66
Gross margin%
25.19
25.67
25.01
22.57
21.34
23.86
25.82
28.19
25.81
27.94
20.11
25.82
25.43
54
2.08
Operating margin%
14.47
13.87
12.68
10.73
8.94
9.46
12.17
14.73
16.72
19.37
21.79
14.73
13.28
32
24.98
Net margin%
9.91
8.86
7.13
5.70
3.20
3.96
4.90
6.70
9.23
8.60
23.01
6.70
6.91
62
17.41
P/E ratio (avg)x
16.95
16.27
18.51
20.14
20.94
23.27
23.14
25.34
26.27
24.50
31.30
24.50
22.04
20
28.92
EV/EBITx
27.19
27.16
24.73
27.38
25.00
23.01
24.47
21.73
24.15
21.52
17.65
23.01
24.60
89
15.58
FCF yield (avg)%
8.57
6.79
9.24
8.29
8.30
6.36
5.29
4.02
3.09
5.67
10.22
5.29
6.57
60
9.93
FCF margin%
20.78
20.39
17.71
16.44
14.48
13.26
13.32
13.86
15.91
15.68
6.82
13.86
15.80
39
1.558
FCF / Net incomex
1.145
1.112
1.258
1.377
1.338
1.299
1.343
1.503
1.554
1.739
0.905
1.503
1.341
51
18.82
ROIC%
27.18
29.06
26.24
28.87
29.56
31.60
32.17
33.28
32.02
35.02
18.86
32.17
30.58
93
9.57
Return on equity%
20.89
20.07
18.65
18.26
18.33
20.66
18.38
19.44
18.90
16.56
3.12
18.90
18.78
84
3.92
Return on assets%
29.84
30.36
28.45
28.11
28.54
30.27
32.91
35.78
34.10
31.73
23.21
32.91
30.31
71
0.03
EPSzł
0.02
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
(3.94%)
(4.11%)
—
14.00
EPS growth%
26.78
26.90
27.81
25.36
23.63
21.74
19.98
17.78
16.50
16.08
26.56
17.78
22.68
91
0.03
Bookvalue per shzł
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.04
5.00%
2.24%
—
0.03
FCF per sharezł
0.02
0.03
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.04
0.06
7.15%
5.62%
—
0.06
Dividend per shzł
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.06
0.06
0.05
0.06
0.55%
4.98%
—
9.04
Div yield (avg)%
22.17
22.33
23.87
26.38
24.27
27.22
26.80
24.28
26.04
24.86
26.39
26.04
24.57
18
27.07
Payout ratio%
10.08
9.71
11.97
9.51
7.73
5.44
3.95
5.66
3.50
3.73
11.92
3.95
6.70
77
76.08
Shares (diluted)M
82.55
76.35
75.16
77.58
70.60
67.45
69.70
67.88
58.73
56.80
73.56
(4.26%)
(3.19%)
83
19.93
Buyback yield%
2.43
4.34
4.62
3.31
2.83
4.29
3.98
3.35
0.42
2.09
11.17
3.35
3.33
34
1.389
D/E ratiox
1.192
1.172
1.266
1.202
1.179
1.002
1.086
1.050
1.038
1.077
1.682
1.050
1.129
28
4.914
Enterprise valuezł M
9.971
9.773
9.624
9.865
8.873
8.081
7.559
6.819
6.988
7.553
1.791
(3.17%)
(3.89%)
58
3.930
LT debtzł M
8.043
8.799
8.101
9.001
9.629
10.41
10.60
11.03
12.31
11.97
2.943
4.44%
3.47%
78
Cost of revenue
1.81%
1.02×
Operating expenses
0.90%
0.93×
Property and equipment
18.49%