6.280
Revenuezł M
14.75
14.74
15.01
14.99
14.89
15.31
15.89
16.42
17.12
17.85
6.947
3.70%
2.14%
79
11.26
Revenue growth%
8.89
6.97
5.10
6.69
6.20
4.60
1.69
0.40
0.40
1.32
12.40
1.32
4.85
87
21.10
Gross margin%
21.73
23.17
24.66
25.76
26.84
27.84
28.54
25.95
27.63
24.82
21.94
27.63
25.85
27
24.39
Operating margin%
20.76
21.85
22.63
21.87
22.61
24.52
24.03
24.75
27.47
24.61
16.11
24.61
23.33
54
15.75
Net margin%
22.41
25.03
26.83
25.29
27.36
25.49
25.98
27.44
27.24
24.41
3.32
25.98
25.74
6
9.493
P/E ratio (avg)x
36.33
40.20
42.08
40.03
43.51
47.81
47.55
49.88
47.48
49.00
25.56
47.81
45.50
64
18.58
EV/EBITx
35.85
36.67
40.22
36.32
36.78
37.61
40.41
37.92
34.77
31.08
11.91
37.61
36.72
86
17.99
FCF yield (avg)%
22.90
22.26
19.48
18.41
16.81
16.47
18.57
18.27
19.23
16.60
9.00
18.27
18.49
52
11.61
FCF margin%
5.15
5.32
4.04
2.89
5.54
4.68
1.95
3.82
1.75
2.49
23.83
2.49
3.93
25
0.845
FCF / Net incomex
1.505
1.531
1.516
1.738
1.892
1.937
2.246
2.384
2.687
2.541
0.739
2.384
1.914
90
7.41
ROIC%
32.61
33.58
31.42
34.23
36.73
38.97
41.62
40.94
40.86
43.60
29.49
40.94
37.85
55
11.50
Return on equity%
4.39
5.07
4.43
1.85
1.19
2.61
0.40
0.61
3.28
1.31
4.00
1.31
2.23
78
29.86
Return on assets%
11.59
13.51
10.53
9.43
7.69
10.34
10.81
9.26
10.62
8.55
10.46
10.34
10.43
52
0.43
EPSzł
0.72
0.71
0.74
0.74
0.70
0.80
0.82
0.90
0.99
0.96
0.47
6.43%
3.23%
—
21.85
EPS growth%
24.92
26.63
27.74
28.40
29.32
26.86
25.12
27.64
29.85
30.34
18.06
27.64
27.69
85
0.49
Bookvalue per shzł
0.27
0.30
0.29
0.26
0.26
0.25
0.27
0.27
0.25
0.24
0.44
(1.75%)
(1.03%)
—
0.46
FCF per sharezł
0.35
0.35
0.39
0.40
0.47
0.50
0.56
0.65
0.65
0.67
0.23
7.58%
6.63%
—
0.11
Dividend per shzł
0.62
0.54
0.54
0.57
0.51
0.53
0.55
0.51
0.53
0.48
0.47
(1.11%)
(3.49%)
—
18.20
Div yield (avg)%
27.88
29.88
30.20
28.35
27.27
27.91
28.98
31.26
32.21
29.87
28.89
29.87
29.42
31
21.60
Payout ratio%
22.57
21.15
23.66
25.93
26.93
26.82
27.46
26.16
25.25
24.19
27.08
26.16
25.59
20
9.799
Shares (diluted)M
13.65
15.05
16.49
18.16
21.36
24.39
28.44
32.39
36.38
43.43
10.04
15.25%
12.67%
55
6.01
Buyback yield%
15.45
18.28
16.59
14.67
13.37
12.06
14.88
16.50
15.24
12.86
4.11
14.88
15.06
72
1.301
D/E ratiox
0.648
0.742
0.852
0.853
0.901
1.042
1.069
1.179
1.179
1.277
0.534
1.179
0.972
6
9.643
Enterprise valuezł M
19.10
19.09
19.37
17.48
19.13
17.54
19.88
20.92
23.24
22.38
15.57
3.19%
1.70%
23
9.310
LT debtzł M
9.981
10.44
11.56
13.89
15.80
18.50
19.83
22.92
26.41
30.85
6.960
14.32%
13.72%
78
Cost of revenue
2.05%
0.99×
Operating expenses
2.34%
1.02×
Property and equipment
15.74%