Black Rose Projects SA

zł 0.32As of Sun 8 Nov 2026, 12:00 UTC

WSE:BRPCommunication

Country Poland

PE (Fwd) —

TSR 4Y CAGR (52.58%)

Div yield —

ROE —

Electronic Gaming & Multimedia

Beta (5Y) —

PE TTM —

TSR TTM (69.52%)

Mkt cap zł 0.694M

ROIC —

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

zł 0.347

8.43%

561.84%

Price below Reference Value

TTM

FYE 31 Dec PLN

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

0.781

Revenuezł M

—

1.782

2.023

1.215

0.816

0.762

(22.91%)

—

Revenue growth%

—

13.55

(39.96)

(32.79)

(6.70)

(32.79)

—

88.69

Gross margin%

—

251.17

310.09

113.13

87.29

90.22

182.15

—

(224.32)

Operating margin%

—

2.92

(10.54)

(87.87)

(186.68)

(100.00)

(49.20)

—

(371.21)

Net margin%

—

(7.13)

(38.39)

(101.79)

(418.41)

(100.00)

(70.09)

—

P/E ratio (avg)x

—

EV/EBITx

—

224.5

—

224.5

—

(22.74)

FCF yield (avg)%

—

(20.20)

(14.45)

(35.36)

0.80

(19.50)

(17.33)

—

(20.22)

FCF margin%

—

(140.47)

(46.97)

(57.66)

2.29

(17.78)

(52.32)

—

0.054

FCF / Net incomex

—

19.70

1.223

0.567

—

0.895

—

ROIC%

—

1.40

(5.82)

(34.13)

(166.26)

—

(19.97)

—

Return on equity%

—

(2.87)

(19.26)

(41.08)

(511.97)

—

(30.17)

—

(71.65)

Return on assets%

—

(2.82)

(10.58)

(20.47)

(76.64)

(20.44)

(15.53)

—

(1.34)

EPSzł

—

(0.09)

(0.54)

(0.86)

(1.57)

(0.35)

—

EPS growth%

—

(511.23)

(59.19)

(82.70)

77.70

(82.70)

—

(0.79)

Bookvalue per shzł

—

3.08

2.54

1.65

(0.48)

(0.97)

(26.71%)

—

(0.07)

FCF per sharezł

—

(1.74)

(0.66)

(0.49)

0.01

(0.06)

—

Dividend per shzł

—

Div yield (avg)%

—

Payout ratio%

—

2.170

Shares (diluted)M

—

1.435

2.170

◌2.170

14.78%

—

Buyback yield%

—

(51.21)

◌—

—

D/E ratiox

—

0.109

(0.257)

(0.157)

—

0.672

Enterprise valuezł M

—

11.67

6.557

2.235

2.573

1.025

(39.59%)

—

LT debtzł M

—

0.063

—

Peers (US$0.116M)

Cap (US$)

T-Bull S.A.

0.423M

—

Atomic Jelly S.A.

0.400M

—

Live Motion Games S.A.

0.250M

—

TruGolf Holdings, Inc.

0.110M

—

Capital

TTM

10Y

Leveragex

—

(4.609)

EBIT/Intx

(1.524)

(21.06)

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

1/3

EPS growth years

0/3

Dividend streakyrs

Op margin range%

−187–3

$1 testx

—

Incr. ROIC%

—

Black Rose Projects SA develops porting computer and mobile games. It offers porting games for PC platform, Nintendo switch, PlayStation, and Xbox consoles. The company was founded in 2018 and is headquartered in Dabrowa Górnicza, Poland.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

zł 0.816M

(22.91%)

1.00×

Cost of revenue

zł 0.104M

Operating expenses

zł 2.236M

(20.33%)

1.10×

Asset mix

Trend

Other

71.33%

Goodwill & intangibles

28.17%

Cash and investments

0.50%

Reinvestment returns

No breakdown available