Live Motion Games S.A.

zł 0.68As of Sun 8 Nov 2026, 12:00 UTC

WSE:LMGCommunication

Country Poland

PE (Fwd) —

TSR 5Y CAGR (52.56%)

Div yield —

ROE (28.47%)

Electronic Gaming & Multimedia

Beta (5Y) —

PE TTM —

TSR TTM (27.04%)

Mkt cap zł 1.475M

ROIC 249.95%

SE Grade™

—

Value

Quality

Moat

1Y Price

Reference

zł 0.737

8.43%

180.46%

Price below Reference Value

TTM

FYE 31 Dec PLN

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

1.660

Revenuezł M

—

4.397

2.065

0.045

1.143

1.618

(36.18%)

—

Revenue growth%

—

(53.04)

(97.83)

2453.45

41.57

(53.04)

—

134.12

Gross margin%

—

127.08

228.72

2709.50

130.68

100.00

179.70

—

38.85

Operating margin%

—

(35.35)

11.37

(7067.47)

24.04

40.07

(11.99)

—

(5.02)

Net margin%

—

(62.87)

(37.98)

(6749.94)

(34.82)

(4.37)

(50.42)

—

P/E ratio (avg)x

—

2.109

EV/EBITx

—

36.76

—

8.168

2.759

22.46

—

(32.98)

FCF yield (avg)%

—

(0.15)

5.63

(26.58)

(22.40)

(37.24)

(11.28)

—

100

(34.61)

FCF margin%

—

(0.55)

25.17

(2578.40)

(44.82)

(33.94)

(22.69)

—

6.893

FCF / Net incomex

—

(0.663)

0.382

1.287

—

0.195

—

249.95

ROIC%

—

(47.79)

8.95

(297.96)

143.23

156.38

(19.42)

—

(28.47)

Return on equity%

—

(81.96)

(26.31)

(217.33)

(163.79)

(25.72)

(122.87)

—

(2.05)

Return on assets%

—

(31.26)

(8.03)

(112.05)

(10.64)

(1.66)

(20.95)

—

(0.03)

EPSzł

—

(1.90)

(0.54)

(1.89)

(0.18)

(0.03)

—

EPS growth%

—

71.63

(251.29)

90.30

82.23

71.63

—

0.11

Bookvalue per shzł

—

2.32

1.78

0.12

0.14

0.12

(61.17%)

—

(0.22)

FCF per sharezł

—

(0.02)

0.36

(0.72)

(0.24)

(0.25)

—

Dividend per shzł

—

Div yield (avg)%

—

Payout ratio%

—

2.168

Shares (diluted)M

—

1.456

1.597

2.168

◌2.168

14.19%

—

Buyback yield%

—

(9.68)

(35.74)

◌—

(9.68)

—

D/E ratiox

—

0.145

0.045

0.578

0.245

1.221

0.195

—

1.360

Enterprise valuezł M

—

16.36

8.629

4.282

2.244

1.789

(48.42%)

—

LT debtzł M

—

0.064

0.048

0.290

(25.01%)

—

Peers (US$0.250M)

Cap (US$)

Drageus Games S.A.

0.456M

—

T-Bull S.A.

0.423M

—

Atomic Jelly S.A.

0.400M

—

Solid Clouds hf

0.212M

—

Capital

TTM

10Y

Leveragex

—

(2.543)

EBIT/Intx

172.6

(26.16)

Own earn%

—

Sh yield%

—

(9.68)

Owners

Insiders/Inst%

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

1/3

EPS growth years

2/3

Dividend streakyrs

Op margin range%

−7067–24

$1 testx

—

Incr. ROIC%

—

Live Motion Games S.A. engages in the production and publishing of games for personal computers. The company focuses on the simulators, city-builder, survival, and other games. It sells its games through steam platform to global markets. The company was founded in 2017 and is based in Warsaw, Poland.

Growth vs revenue

Latest

Trend

3Y CAGR

Rel growth

Revenue

zł 1.143M

(36.18%)

1.00×

Operating expenses

zł 1.219M

(44.53%)

0.66×

Asset mix

Trend

Other

96.94%

Cash and investments

3.06%

Reinvestment returns

No breakdown available