16.14
RevenueNT$B
73.33
79.05
84.58
91.33
97.09
106.5
113.3
124.7
131.9
141.7
17.95
7.85%
7.54%
82
9.28
Revenue growth%
24.67
22.81
21.01
21.25
19.87
19.16
19.38
21.15
23.98
21.47
7.92
21.15
21.20
71
20.02
Combined R.%
80.12
78.55
79.56
78.98
78.07
77.95
79.82
78.65
79.64
77.51
23.95
78.65
78.82
5
20.70
Operating margin%
18.90
19.79
22.60
23.33
20.74
20.44
21.55
20.09
22.09
25.02
2.69
21.55
21.14
59
28.18
Net margin%
9.04
8.48
7.16
7.31
8.82
11.10
11.15
10.18
7.91
7.01
10.61
10.18
8.65
68
15.69
P/E ratio (avg)x
18.65
19.21
21.78
23.67
25.06
29.26
30.65
34.91
37.36
43.89
35.61
34.91
27.16
74
36.83
P/TBVx
39.72
47.51
47.93
50.35
60.93
63.73
67.25
73.62
75.03
75.75
30.54
73.62
62.33
14
7.826
P/Bx
20.52
19.66
17.85
16.99
15.61
14.73
14.79
13.81
12.03
12.05
25.81
13.81
15.20
92
7.81
Prem. grth%
8.48
6.13
5.97
7.60
6.84
8.66
7.66
7.97
5.21
2.78
28.96
7.66
7.22
15
21.05
Invest. yld%
22.40
22.88
22.49
20.13
18.72
19.78
22.44
25.05
23.57
26.00
26.28
23.57
22.46
27
5.34
BVPS grth%
4.65
6.23
3.56
2.88
4.27
2.76
3.44
5.64
3.32
1.96
23.92
3.32
3.50
20
14.94
Return on equity%
14.56
13.29
12.56
12.65
9.95
11.85
11.28
12.82
13.67
10.99
11.08
11.85
12.60
18
22.09
Return on assets%
10.83
11.09
10.19
11.60
9.26
11.17
13.23
10.44
9.40
7.40
13.19
10.44
10.64
66
1.90
EPSNT$
2.49
2.48
2.31
2.33
2.40
2.62
2.68
2.77
2.49
2.64
2.02
1.98%
(0.87%)
—
20.64
EPS growth%
14.96
17.10
16.69
17.31
16.12
16.81
17.74
17.65
17.49
19.86
26.95
17.65
17.21
74
2.23
Bookvalue per shNT$
2.38
2.47
2.57
2.41
2.24
2.34
2.34
2.31
2.33
2.49
4.13
2.13%
0.07%
—
1.76
TBV/shNT$
4.62
4.91
4.67
5.21
5.01
5.18
5.17
5.76
5.26
5.61
2.65
2.28%
3.06%
—
2.78
Dividend per shNT$
2.79
2.80
2.95
3.52
3.91
4.31
5.02
5.01
5.07
5.72
3.04
7.93%
8.29%
—
23.99
Div yield (avg)%
3.27
4.09
4.92
2.22
5.21
5.22
8.17
8.09
8.15
6.90
29.40
8.09
5.21
26
19.62
Payout ratio%
0.96
1.29
1.03
0.40
1.72
0.89
0.40
2.55
4.89
5.60
9.76
2.55
1.16
92
16.79
Shares (diluted)B
12.00
10.98
10.83
10.44
8.970
9.684
10.60
11.11
10.61
11.44
16.51
4.98%
(1.58%)
62
14.34
Buyback yield%
24.89
27.66
28.00
26.15
29.11
30.53
31.65
34.58
33.74
36.44
13.67
33.74
29.82
11
0.425
D/E ratiox
0.704
0.715
0.706
0.760
0.660
0.602
0.551
0.506
0.438
0.387
0.954
0.506
0.631
39
128.3
AssetsNT$B
107.3
113.2
126.9
140.3
151.0
160.9
182.2
199.8
211.3
224.1
122.5
8.21%
8.38%
92
129.7
LT debtNT$B
84.26
84.78
83.09
85.11
85.00
89.72
92.00
91.06
88.99
87.70
57.43
0.63%
1.23%
64
Claims and benefits
7.20%
0.97×