2.651
RevenueNT$B
6.487
6.874
7.407
7.658
7.999
8.551
8.899
9.248
9.636
10.23
2.733
5.05%
5.45%
17
16.69
Revenue growth%
5.42
6.62
4.31
6.24
6.24
6.00
6.80
4.11
6.60
8.95
17.06
6.60
6.24
59
20.61
Combined R.%
82.50
81.17
80.60
83.31
83.42
82.38
81.38
81.75
81.83
83.83
12.36
81.83
82.10
47
22.07
Operating margin%
21.99
19.38
20.56
20.94
18.90
20.22
20.41
18.75
21.02
22.61
15.42
20.41
20.48
33
8.42
Net margin%
23.47
22.45
24.54
21.57
23.89
24.09
24.86
23.78
25.89
23.70
27.82
24.09
23.84
39
18.92
P/E ratio (avg)x
33.01
36.42
38.55
38.65
46.63
48.80
58.42
70.25
69.84
73.30
37.03
69.84
47.71
73
26.30
P/TBVx
10.43
11.32
11.02
10.80
10.99
10.80
10.89
11.06
10.82
12.20
28.27
10.89
10.94
14
11.55
P/Bx
20.31
23.45
23.88
25.64
26.37
26.53
28.95
33.32
32.44
32.44
34.81
32.44
26.45
94
27.22
Prem. grth%
3.49
5.73
4.93
2.04
0.40
0.40
0.40
3.29
2.85
5.51
7.45
2.85
3.07
45
5.96
Invest. yld%
13.40
13.23
14.42
12.45
11.42
10.57
11.63
14.23
13.87
15.19
10.47
13.87
13.32
51
9.43
BVPS grth%
24.71
23.83
21.61
24.11
23.61
22.46
22.74
21.91
20.18
20.14
5.77
21.91
22.60
61
20.89
Return on equity%
29.52
32.16
32.95
31.81
30.33
28.39
26.21
23.30
22.82
22.61
28.71
23.30
28.95
84
8.40
Return on assets%
6.75
8.68
8.65
9.92
8.96
6.41
8.80
7.59
8.37
9.70
20.12
8.37
8.67
5
3.34
EPSNT$
4.14
4.64
5.24
4.78
5.22
5.89
6.53
6.46
7.14
7.35
3.54
7.07%
5.69%
—
24.73
EPS growth%
20.47
20.19
22.87
25.46
28.34
25.41
24.19
24.39
21.97
20.86
13.78
24.19
23.53
25
3.60
Bookvalue per shNT$
4.42
4.96
5.17
5.62
6.40
7.04
6.99
7.23
7.29
7.54
1.06
3.32%
5.16%
—
3.15
TBV/shNT$
4.65
5.15
5.04
5.26
4.83
4.72
4.79
5.43
6.02
6.02
2.69
4.48%
2.79%
—
4.81
Dividend per shNT$
4.30
4.66
4.74
5.43
5.40
5.50
5.46
5.92
5.77
6.17
2.46
2.73%
3.55%
—
4.58
Div yield (avg)%
24.28
25.06
24.28
23.64
21.85
24.30
22.77
21.70
23.43
21.98
3.87
22.77
23.54
92
10.70
Payout ratio%
21.18
18.95
17.92
18.12
16.03
16.43
17.48
14.77
15.18
14.48
24.18
15.18
16.96
31
0.786
Shares (diluted)B
1.063
1.103
1.179
1.307
1.228
1.384
1.550
1.701
1.618
1.664
0.781
6.26%
5.41%
25
27.10
Buyback yield%
16.39
14.94
17.16
15.88
13.60
15.66
14.72
12.60
14.08
15.84
8.49
14.72
15.30
31
0.274
D/E ratiox
1.194
1.316
1.409
1.463
1.394
1.338
1.216
1.238
1.200
1.126
0.337
1.216
1.277
59
8.181
AssetsNT$B
14.00
14.69
15.88
16.60
18.19
20.27
21.99
23.85
25.82
27.45
1.187
8.58%
8.01%
30
2.501
LT debtNT$B
1.579
1.790
1.817
1.944
1.793
1.811
1.975
2.164
1.988
2.193
5.034
4.11%
4.32%
49
Claims and benefits
5.79%
1.03×