3.322
RevenueNT$B
2.285
2.433
2.502
2.570
2.707
2.876
3.038
3.194
3.324
3.485
3.656
5.19%
4.98%
83
16.28
Revenue growth%
3.28
2.89
3.49
1.62
1.78
1.02
1.29
1.76
0.49
1.60
2.40
1.29
1.69
16
28.13
Combined R.%
88.65
89.06
90.44
89.09
89.72
89.49
90.19
88.04
89.90
88.85
23.09
89.49
89.29
49
21.15
Operating margin%
5.49
2.98
5.38
4.32
1.44
1.40
0.40
0.71
1.79
1.72
17.89
1.40
1.75
89
29.17
Net margin%
12.96
15.37
15.81
16.53
16.50
16.39
18.36
18.61
16.25
17.20
6.07
17.20
16.44
65
8.102
P/E ratio (avg)x
4.725
4.227
4.513
3.825
3.939
4.102
3.666
3.761
3.867
4.085
8.281
3.867
4.012
11
24.83
P/TBVx
33.89
34.87
39.92
39.97
39.32
46.57
46.49
48.92
52.29
62.98
28.08
48.92
43.23
20
18.22
P/Bx
17.41
16.92
16.93
16.35
17.14
17.95
17.98
20.96
23.50
27.49
34.24
20.96
17.68
67
28.83
Prem. grth%
17.20
19.67
20.14
17.83
18.26
17.47
15.50
12.80
12.38
9.55
8.73
12.80
17.33
54
9.45
Invest. yld%
18.05
15.60
15.58
14.48
13.67
15.50
13.33
15.05
14.25
13.59
24.94
14.25
14.76
57
11.37
BVPS grth%
14.20
14.04
15.92
14.05
12.13
10.22
8.38
5.95
8.77
11.45
2.60
8.77
11.79
20
17.49
Return on equity%
9.17
9.10
7.54
10.18
8.73
6.92
8.13
8.92
7.08
7.16
10.53
7.16
8.43
32
2.22
Return on assets%
12.58
11.73
12.90
14.71
16.60
17.20
18.61
15.86
16.38
15.99
8.09
16.38
15.92
69
3.55
EPSNT$
7.35
7.06
6.46
6.86
7.76
7.81
7.45
7.95
8.00
8.36
3.75
1.51%
2.55%
—
20.42
EPS growth%
6.92
6.50
5.34
4.46
6.19
5.79
6.99
9.81
8.13
10.63
22.18
8.13
6.71
15
0.88
Bookvalue per shNT$
4.35
3.87
3.89
3.68
3.66
3.97
3.94
4.23
4.68
4.56
1.61
4.47%
0.10%
—
3.38
TBV/shNT$
1.12
1.17
1.19
1.11
1.18
1.27
1.29
1.30
1.24
1.12
1.93
(1.15%)
(0.61%)
—
1.25
Dividend per shNT$
4.28
4.51
4.69
4.52
4.55
4.35
4.42
4.34
4.49
4.15
3.89
(1.82%)
(0.62%)
—
2.35
Div yield (avg)%
30.72
31.10
30.77
31.22
28.40
29.46
31.34
34.05
35.04
35.39
18.39
34.05
31.16
8
4.00
Payout ratio%
24.55
26.06
24.62
22.88
25.23
26.97
25.49
24.06
23.83
22.29
23.39
24.06
24.58
73
250.3
Shares (diluted)M
332.5
375.8
355.2
351.2
338.4
358.1
343.7
316.0
315.9
318.3
259.1
(1.22%)
0.50%
58
9.38
Buyback yield%
6.75
5.08
7.21
8.57
9.56
6.68
7.75
5.99
5.40
3.02
2.17
5.99
6.72
36
1.241
D/E ratiox
0.342
0.325
0.359
0.394
0.402
0.449
0.459
0.423
0.418
0.388
1.012
0.423
0.398
11
1.150
AssetsNT$B
12.67
13.53
14.41
15.31
16.76
18.73
20.40
22.48
23.76
25.93
3.257
9.12%
8.17%
23
1.649
LT debtNT$B
4.598
4.882
4.631
4.840
4.836
4.436
4.581
5.015
5.517
5.011
3.397
0.71%
0.17%
49
Claims and benefits
4.99%
1.00×