0.187
Revenue$M
0.474
0.486
0.494
0.492
0.503
0.514
0.532
0.543
0.548
0.550
0.209
1.80%
1.79%
55
10.03
Revenue growth%
26.95
25.74
23.99
25.23
25.13
25.71
24.57
22.44
22.11
22.33
25.24
22.44
24.85
62
13.92
Gross margin%
12.62
14.13
11.38
10.71
11.70
10.32
8.22
6.24
8.08
10.73
8.32
8.22
10.72
58
5.18
Operating margin%
15.44
15.21
17.41
18.50
19.36
21.28
20.95
21.69
22.29
21.68
13.02
21.68
20.16
54
25.22
Net margin%
19.17
16.60
15.68
17.32
17.88
16.99
16.31
14.58
11.82
11.07
17.31
14.58
16.45
63
32.66
P/E ratio (avg)x
41.19
40.27
43.76
50.44
48.01
50.20
47.54
54.28
62.89
63.18
37.27
54.28
49.11
10
12.25
EV/EBITx
17.84
18.24
21.83
23.24
24.67
28.93
29.12
28.60
32.35
35.98
18.10
29.12
26.64
36
19.37
FCF yield (avg)%
4.83
7.07
6.18
8.44
10.90
10.64
13.53
12.80
11.41
11.22
20.05
11.41
10.77
22
2.37
FCF margin%
18.83
18.62
21.26
20.75
20.16
21.27
19.65
22.56
20.19
20.53
7.89
20.53
20.36
13
1.328
FCF / Net incomex
0.283
0.272
0.279
0.305
0.348
0.410
0.451
0.500
0.535
0.612
0.708
0.500
0.379
24
7.54
ROIC%
28.74
29.20
31.40
32.38
35.02
37.56
38.43
38.00
35.40
34.28
23.29
37.56
34.65
89
13.58
Return on equity%
5.55
3.44
3.94
3.44
3.53
4.27
4.00
4.53
6.94
4.48
28.47
4.48
4.14
46
10.28
Return on assets%
15.76
17.93
15.62
15.44
16.30
14.52
14.73
14.76
15.40
15.75
25.62
14.76
15.53
86
0.01
EPS$
0.02
0.03
0.03
0.03
0.04
0.04
0.04
0.05
0.05
0.06
0.01
9.33%
10.68%
—
21.68
EPS growth%
21.30
21.50
19.04
19.36
21.87
24.09
24.36
25.11
22.55
24.87
3.44
24.36
22.21
71
0.03
Bookvalue per sh$
0.04
0.04
0.05
0.06
0.07
0.08
0.10
0.10
0.11
0.11
0.03
8.90%
12.12%
—
0.04
FCF per share$
0.01
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.03
7.13%
7.23%
—
0.01
Dividend per sh$
0.04
0.05
0.05
0.05
0.05
0.06
0.06
0.06
0.07
0.08
0.03
7.53%
6.86%
—
24.41
Div yield (avg)%
16.08
17.18
15.58
18.32
17.90
18.09
19.17
18.45
19.22
17.18
28.63
18.45
17.99
13
11.97
Payout ratio%
2.53
2.84
0.40
0.40
0.40
0.73
0.40
0.40
0.40
3.31
19.60
0.40
0.40
35
12.69
Shares (diluted)M
18.19
19.17
22.41
25.49
29.57
30.59
35.19
37.17
35.18
39.84
12.95
6.14%
8.93%
92
13.64
Buyback yield%
24.11
24.31
22.09
20.82
23.64
22.10
23.96
23.50
23.54
23.71
18.71
23.54
23.59
83
0.351
D/E ratiox
0.749
0.799
0.828
0.770
0.816
0.879
0.811
0.828
0.920
0.887
0.457
0.879
0.822
94
0.277
Enterprise value$M
0.475
0.468
0.481
0.562
0.666
0.747
0.715
0.753
0.821
0.969
0.118
7.79%
7.73%
43
0.231
LT debt$M
0.191
0.194
0.220
0.213
0.199
0.218
0.229
0.205
0.194
0.187
0.216
(1.19%)
(0.55%)
29
Revenue
$0.550M
1.79%
1.00×
Cost of revenue
$0.385M
1.79%
1.00×
Operating expenses
$0.106M
0.92%
0.92×
Property and equipment
18.29%